Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | $0.00 | $82.0M | $68.0M | $0.00 | $0.00 | $3.00M |
| Revenue growth | — | — | -17.1% | -100.0% | — | — |
| Operating income | -$218M | -$731M | -$1.85B | -$835M | -$786M | -$901M |
| Operating margin | — | -891.5% | -2723.5% | — | — | -30033.3% |
| Net income | -$214M | -$755M | -$1.72B | -$796M | -$748M | -$816M |
| Net margin | — | -920.7% | -2533.8% | — | — | -27200.0% |
| EPS (diluted) | -$0.79 | -$1.22 | -$1.51 | -$0.60 | -$0.46 | -$0.44 |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$192M | -$564M | -$508M | -$598M | -$611M | -$581M |
| Capital expenditures | $7.00M | $48.0M | $15.0M | $15.0M | $34.0M | $31.0M |
| Free cash flow | -$199M | -$612M | -$523M | -$613M | -$645M | -$612M |
| Share buybacks | — | $755M | — | — | — | — |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $387M | $1.61B | $262M | $501M | $211M | $221M |
| Total assets | $619M | $3.69B | $2.00B | $2.23B | $2.14B | $2.34B |
| Total liabilities | $132M | $348M | $217M | $250M | $263M | $203M |
| Shareholders' equity | -$277M | $3.34B | $1.78B | $1.99B | $1.88B | $2.14B |
| Retained earnings | — | -$1.09B | -$2.81B | -$3.61B | -$4.36B | -$5.17B |
| Shares (wtd avg diluted) | 271M | 621M | 1.14B | 1.33B | 1.62B | 1.84B |
Every figure is extracted from Aurora Innovation, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.