Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.2B | $17.6B | $20.8B | $22.6B | $23.9B | $27.4B | $33.2B | $35.8B | $51.6B | $63.9B |
| Revenue growth | — | 33.2% | 18.2% | 8.4% | 5.7% | 14.9% | 21.0% | 7.9% | 44.0% | 23.9% |
| Gross profit | $5.94B | $8.51B | $10.7B | $12.5B | $13.5B | $16.8B | $22.1B | $24.7B | $32.5B | $43.3B |
| Gross margin | 44.9% | 48.2% | 51.5% | 55.2% | 56.6% | 61.4% | 66.5% | 68.9% | 63.0% | 67.8% |
| Operating income | -$409M | $2.37B | $5.13B | $3.44B | $4.01B | $8.52B | $14.2B | $16.2B | $13.5B | $25.5B |
| Operating margin | -3.1% | 13.4% | 24.6% | 15.2% | 16.8% | 31.0% | 42.8% | 45.2% | 26.1% | 39.9% |
| Net income | -$1.86B | $1.78B | $12.6B | $2.72B | $2.96B | $6.74B | $11.5B | $14.1B | $5.89B | $23.1B |
| Net margin | -14.1% | 10.1% | 60.5% | 12.1% | 12.4% | 24.5% | 34.6% | 39.3% | 11.4% | 36.2% |
| EPS (diluted) | -$4.86 | $4.02 | $28.44 | $6.43 | $6.33 | $15.00 | $2.65 | $3.30 | $1.23 | $4.77 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $3.41B | $6.55B | $8.88B | $9.70B | $12.1B | $13.8B | $16.7B | $18.1B | $20.0B | $27.5B |
| Capital expenditures | $723M | $1.07B | $635M | $432M | $463M | $443M | $424M | $452M | $548M | $623M |
| Free cash flow | $2.69B | $5.48B | $8.24B | $9.27B | $11.6B | $13.3B | $16.3B | $17.6B | $19.4B | $26.9B |
| Share buybacks | $0.00 | $0.00 | $7.26B | $5.43B | $0.00 | $0.00 | $7.00B | $5.82B | $7.18B | $2.45B |
| Dividends paid | $716M | $1.65B | $2.92B | $4.24B | $5.24B | $5.91B | $6.73B | $7.64B | $9.81B | $11.1B |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $3.10B | $11.2B | $4.29B | $5.05B | $7.62B | $12.2B | $12.4B | $14.2B | $9.35B | $16.2B |
| Total assets | — | $54.4B | $50.1B | $67.5B | $75.9B | $75.6B | $73.2B | $72.9B | $166B | $171B |
| Total liabilities | — | $31.2B | $23.5B | $42.5B | $52.0B | $50.6B | $50.5B | $48.9B | $98.0B | $89.8B |
| Long-term debt | — | $17.4B | $17.5B | $30.0B | $40.2B | $39.4B | — | — | — | — |
| Shareholders' equity | $21.9B | $23.2B | $26.7B | $24.9B | $23.9B | $25.0B | $22.7B | $24.0B | $67.7B | $81.3B |
| Retained earnings | — | -$129M | $3.49B | $0.00 | $0.00 | $748M | $1.60B | $2.68B | $0.00 | $9.76B |
| Shares (wtd avg diluted) | 383M | 421M | 431M | 419M | 421M | 429M | 4.23B | 4.27B | 4.78B | 4.85B |
Every figure is extracted from Broadcom Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.