Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | $16.3K | $26.6K | $2.34M |
| Revenue growth | — | — | — | — | 63.2% | 8709.3% |
| Gross profit | — | — | — | $2.70K | -$21.2K | — |
| Gross margin | — | — | — | 16.6% | -79.9% | — |
| Operating income | -$3.35M | -$6.93M | -$13.7M | -$11.2M | -$10.1M | -$21.7M |
| Operating margin | — | — | — | -68502.6% | -37998.5% | -925.5% |
| Net income | -$3.22M | -$6.64M | -$12.9M | -$11.7M | -$16.3M | -$33.2M |
| Net margin | — | — | — | -72066.9% | -61248.0% | -1418.1% |
| EPS (diluted) | -$0.53 | -$0.66 | -$35.60 | -$1,011.05 | -$199.51 | -$2.15 |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$1.85M | -$5.14M | -$12.1M | -$6.51M | -$5.27M | -$14.4M |
| Share buybacks | — | — | — | — | — | $258K |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cash & equivalents | — | $7.78M | $2.27M | $3.88M | $490K | $22.1M |
| Total assets | $3.37M | $11.8M | $21.8M | $17.4M | $10.8M | $195M |
| Total liabilities | $1.96M | $3.77M | $11.3M | $8.80M | $4.65M | $7.99M |
| Long-term debt | — | — | $11.1M | $11.5M | $1.49M | — |
| Shareholders' equity | $1.40M | $8.00M | $10.5M | $8.56M | $6.11M | $187M |
| Retained earnings | -$12.5M | -$19.9M | -$32.8M | -$44.5M | -$60.8M | -$94.0M |
| Shares (wtd avg diluted) | 8.44M | 11.2M | 362K | 11.6B | 91.0B | 16.6M |
Every figure is extracted from AVAX ONE TECHNOLOGY LTD.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.