Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.36B | $2.09B | $2.17B | $2.13B | $1.75B | $2.30B | $2.61B | $2.51B | $2.46B | $2.72B |
| Revenue growth | — | -11.4% | 3.8% | -1.6% | -17.8% | 31.3% | 13.3% | -3.6% | -2.0% | 10.3% |
| Gross profit | $981M | $802M | $830M | $794M | $576M | $772M | $916M | $955M | $922M | $1.03B |
| Gross margin | 41.6% | 38.4% | 38.3% | 37.2% | 32.9% | 33.5% | 35.2% | 38.0% | 37.5% | 38.0% |
| Operating income | $232M | $234M | $314M | $207M | $150M | $264M | $363M | $318M | $266M | $316M |
| Operating margin | 9.8% | 11.2% | 14.5% | 9.7% | 8.6% | 11.5% | 13.9% | 12.6% | 10.8% | 11.6% |
| Net income | $128M | $93.2M | $161M | -$377M | -$55.2M | $63.9M | $255M | $243M | $198M | $238M |
| Net margin | 5.4% | 4.5% | 7.4% | -17.7% | -3.1% | 2.8% | 9.8% | 9.7% | 8.1% | 8.7% |
| EPS (diluted) | $2.65 | $1.37 | $3.08 | -$9.37 | -$1.23 | $1.41 | $5.72 | $5.66 | $4.80 | $5.91 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $315M | $255M | $289M | $277M | $173M | $272M | $281M | $320M | $352M | $355M |
| Capital expenditures | $54.0M | $64.3M | $97.8M | $110M | $90.2M | $91.0M | $105M | $117M | $129M | $136M |
| Free cash flow | $261M | $191M | $191M | $167M | $83.1M | $181M | $176M | $203M | $223M | $219M |
| Share buybacks | $0.00 | $25.0M | — | — | — | — | — | — | — | — |
| Dividends paid | $16.1M | $43.4M | $43.2M | $34.4M | $9.03M | $9.06M | $8.95M | $8.50M | $8.20M | $7.97M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $848M | $541M | $407M | $407M | $501M | $642M | $688M | $597M | $370M | $390M |
| Total assets | $3.81B | $3.84B | $3.78B | $3.41B | $3.14B | $3.42B | $3.16B | $3.24B | $3.33B | $3.54B |
| Long-term debt | $1.62B | $1.56B | $1.46B | $1.44B | $1.57B | $1.46B | $1.16B | $1.20B | $1.13B | $1.29B |
| Shareholders' equity | $1.46B | $1.43B | $1.39B | $960M | $751M | $955M | $1.14B | $1.17B | $1.29B | $1.26B |
| Retained earnings | $784M | $834M | $922M | $518M | $451M | $506M | $752M | $986M | $1.18B | $1.41B |
| Shares (wtd avg diluted) | 42.6M | 42.6M | 41.0M | 42.4M | 44.9M | 45.4M | 44.5M | 42.9M | 41.3M | 40.2M |
Every figure is extracted from BELDEN INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.