Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | — | $0.00 | $428K | $645K | $3.31M | $6.09M |
| Revenue growth | — | — | — | 50.9% | 413.0% | 84.1% |
| Gross profit | — | $0.00 | -$129K | $222K | $761K | — |
| Gross margin | — | — | -30.2% | 34.5% | 23.0% | — |
| Operating income | — | -$132K | -$1.71M | -$2.41M | -$2.45M | $444M |
| Operating margin | — | — | -400.8% | -374.0% | -74.0% | 7288.1% |
| Net income | — | -$154K | -$2.01M | -$2.46M | -$3.29M | $349M |
| Net margin | — | — | -468.9% | -382.0% | -99.5% | 5719.1% |
| EPS (diluted) | — | -$0.02 | -$0.05 | -$0.05 | -$1.32 | $13.39 |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | — | -$76.4K | -$1.63M | -$810K | -$30.0K | -$4.15M |
| Capital expenditures | — | $427K | $2.77M | $612K | $76.0K | $1.06M |
| Free cash flow | — | -$504K | -$4.40M | -$1.42M | -$106K | -$5.21M |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $0.00 | $219K | $393K | $271K | $499K | $512M |
| Total assets | $1.93K | $646K | $7.97M | $8.20M | $7.28M | $8.80B |
| Total liabilities | $52.0K | $285K | $570K | $1.95M | $3.20M | $102M |
| Shareholders' equity | -$50.1K | $361K | $7.40M | $6.26M | $4.09M | $8.69B |
| Retained earnings | -$307K | -$461K | -$2.47M | -$4.93M | -$8.22M | $337M |
| Shares (wtd avg diluted) | 2.69M | 9.76M | 43.1M | 49.1M | 2.49M | 24.5M |
Every figure is extracted from BITMINE IMMERSION TECHNOLOGIES, INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.