Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | $35.2K | $99.8K | $275K |
| Revenue growth | — | — | — | — | 183.4% | 175.7% |
| Gross profit | — | — | — | $35.2K | $99.8K | — |
| Gross margin | — | — | — | 100.0% | 100.0% | — |
| Operating income | — | -$2.31M | -$5.39M | -$11.7M | -$36.5M | -$12.6M |
| Operating margin | — | — | — | -33173.9% | -36550.7% | -4589.3% |
| Net income | — | $5.08M | $7.21M | -$11.7M | -$33.7M | -$8.63M |
| Net margin | — | — | — | -33318.0% | -33786.4% | -3135.2% |
| EPS (diluted) | — | — | — | -$0.57 | -$10.25 | -$1.97 |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | — | -$1.65M | -$649K | -$5.05M | -$14.0M | -$5.09M |
| Capital expenditures | — | — | — | $48.3K | $53.0K | $23.5K |
| Free cash flow | — | — | — | -$5.10M | -$14.1M | -$5.11M |
| Share buybacks | — | — | $0.00 | $296M | — | — |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $0.00 | $861K | $2.01K | $1.69M | $149K | $172K |
| Total assets | $71.5K | $311M | $314M | $22.0M | $18.1M | $15.3M |
| Total liabilities | $51.5K | $20.2M | $16.4M | $4.31M | $15.5M | $11.8M |
| Shareholders' equity | $20.0K | -$18.9M | -$40.1K | $17.7M | $2.64M | $3.46M |
| Retained earnings | -$5.00K | -$18.9M | -$16.2M | -$13.3M | -$47.0M | -$55.6M |
| Shares (wtd avg diluted) | — | — | — | 20.6M | 3.29M | 4.38M |
Every figure is extracted from Brand Engagement Network Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.