Pulling SEC filings + quote and writing the call…

CEA Industries Inc.
Next earnings Jul 23, 2026
Last earnings +8.4% on 2026-06-23
A shell operating business bolted to a $317M single-token BNB bet — custody, dilution and crypto risk make it uninvestable, not a NAV bargain.
Market cap $111M · current
BNC is no longer an agricultural-services company in any meaningful sense — it is a crypto treasury vehicle. Per the 10-K, digital assets (primarily 515,544 BNB tokens) represented 94.6% of total assets at April 30, 2026, with the legacy Retail/Industry business (including the June 2025 Fat Panda vape acquisition) an economically trivial remainder. That operating stub is unprofitable and shrinking: FY2024 revenue collapsed to $2.80M (-59.4% YoY) with negative gross margin (-7.8%), a -113.1% operating margin, and negative operating cash flow of -$3.06M. The headline P/S of 39.7 is therefore meaningless; you are not buying a business, you are buying a leveraged, single-asset BNB proxy.
The bull framing is that the $111M market cap sits far below the $305M FY2026 stockholders' equity — a ~63% discount to book. But that book is almost entirely one volatile token, and the filing shows why the discount is rational, not a free lunch. BNB fell 28.9% over the accumulation period, dragging the holdings from a $446.5M cost basis (avg $865.99/BNB) to $317.3M ($615.38/BNB) — the company is already deep underwater on its own treasury. Reported 'earnings' are dominated by non-operating noise: a $282.9M non-cash warrant gain and mark-to-market swings on BNB that management itself warns 'may not reflect changes in our operating performance.' The $73.4M retained earnings and the flattering -1.0% ROE are artifacts of that accounting, not evidence of a going concern generating returns.
Is BNC a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|
| Revenue | $8.51M | $13.6M | $11.3M | $6.91M | $2.80M |
| Gross profit | $1.55M | $2.93M | $1.14M | $542K | -$220K |
| Operating income | -$2.36M | -$1.98M | -$5.72M | -$2.95M | -$3.17M |
| Net income | -$1.76M | -$1.34M | -$5.50M | -$2.91M | -$3.15M |
| Diluted EPS | — | — | -$0.84 | -$4.33 | -$4.22 |
| Net margin | -20.7% | -9.8% | -48.7% | -42.1% | -112.2% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Amended a prior 8-K with updated disclosures/exhibits
Annual-meeting proxy: board slate and governance proposals up for shareholder vote
Signed material agreement, changed officers and amended charter — governance reshuffle
Second restated interim 10-Q correcting previously issued financials
Second restated interim 10-Q correcting previously issued financials
Second restated interim 10-Q correcting previously issued financials
Second restated interim 10-Q correcting previously issued financials
Non-reliance: prior financial statements can no longer be trusted — restatement flagged
Executive/board change announced
Sources: SEC EDGAR (CIK 0001482541, latest 10-K filed 2026-06-23) · EODHD · Proprietary analysis · as of 7/3/2026, 4:35:05 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 12:35 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2025-10-08 | Thomas Hans Director | Exercise | 832K | |
| 2025-10-07 | Read Russell Director | Exercise | 1.33K | |
| 2025-10-07 | Howard Carly E Director | Exercise | 1.33K | |
| 2025-10-06 | McDonald Anthony K President | Buy | 5.85K @ $8.55 | $50.0K |
| 2025-10-01 | McDonald Anthony K President | Buy | 1.23K @ $7.86 | $9.67K |
| 2025-08-05 | Tarallo Matthew Director | Award | 1.53K |
1195 tracked peers · median