TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›BNC
BNC logo

BNC

CEA Industries Inc.

Next earnings Jul 23, 2026

Last earnings +8.4% on 2026-06-23

Avoid
$2.70
▼ -8.78%
$2.70▼ -72.45%
over 1Y
L $1.99H $57.59
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-8.8%
1W-11.5%
1M-1.8%
3M+0.4%
YTD-58.0%
1Y—
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
F
Valuation
Fair value
Filings
Flagged
Avoid
Conviction
Horizon
Medium (3–12mo)

A shell operating business bolted to a $317M single-token BNB bet — custody, dilution and crypto risk make it uninvestable, not a NAV bargain.

Market cap $111M · current

BNC is no longer an agricultural-services company in any meaningful sense — it is a crypto treasury vehicle. Per the 10-K, digital assets (primarily 515,544 BNB tokens) represented 94.6% of total assets at April 30, 2026, with the legacy Retail/Industry business (including the June 2025 Fat Panda vape acquisition) an economically trivial remainder. That operating stub is unprofitable and shrinking: FY2024 revenue collapsed to $2.80M (-59.4% YoY) with negative gross margin (-7.8%), a -113.1% operating margin, and negative operating cash flow of -$3.06M. The headline P/S of 39.7 is therefore meaningless; you are not buying a business, you are buying a leveraged, single-asset BNB proxy.

The bull framing is that the $111M market cap sits far below the $305M FY2026 stockholders' equity — a ~63% discount to book. But that book is almost entirely one volatile token, and the filing shows why the discount is rational, not a free lunch. BNB fell 28.9% over the accumulation period, dragging the holdings from a $446.5M cost basis (avg $865.99/BNB) to $317.3M ($615.38/BNB) — the company is already deep underwater on its own treasury. Reported 'earnings' are dominated by non-operating noise: a $282.9M non-cash warrant gain and mark-to-market swings on BNB that management itself warns 'may not reflect changes in our operating performance.' The $73.4M retained earnings and the flattering -1.0% ROE are artifacts of that accounting, not evidence of a going concern generating returns.

Is BNC a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bear put spread (caution)~60d expiry
  • Long put 2.5 @ ~0.46 est
  • Short put 2.5 @ ~0.46 est
debit $0max +$0max $0

AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY20FY21FY22FY23FY24
Revenue$8.51M$13.6M$11.3M$6.91M$2.80M
Gross profit$1.55M$2.93M$1.14M$542K-$220K
Operating income-$2.36M-$1.98M-$5.72M-$2.95M-$3.17M
Net income-$1.76M-$1.34M-$5.50M-$2.91M-$3.15M
Diluted EPS——-$0.84-$4.33-$4.22
Net margin-20.7%-9.8%-48.7%-42.1%-112.2%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$110M
EV / EBITDA—
EV / Sales39.2
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-2.8%
FCF yield-2.8%

Quality & risk

ROIC (est.)-0.8%
Free cash flow-$3.09M
Total debt$1.84M
Net cash$1.22M
Altman Z-Score2.30 grey
Piotroski F-Score3/9

Capital returns

Buyback yield0.4%
Dividend yield (est.)—
Shareholder yield0.4%
Shares Δ YoY+5042.9%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K/A Amended 8-K2026-07-02

    Amended a prior 8-K with updated disclosures/exhibits

  2. DEF 14A Proxy statement2026-06-30

    Annual-meeting proxy: board slate and governance proposals up for shareholder vote

  3. 8-K Officer / director change2026-06-24

    Signed material agreement, changed officers and amended charter — governance reshuffle

  4. 8-K Earnings results2026-06-23

    Second restated interim 10-Q correcting previously issued financials

  5. 10-K Annual report2026-06-23

    Second restated interim 10-Q correcting previously issued financials

  6. 10-Q/A Restated periodic report2026-06-23

    Second restated interim 10-Q correcting previously issued financials

  7. 10-Q/A Restated periodic report2026-06-23

    Second restated interim 10-Q correcting previously issued financials

  8. 8-K Restatement (non-reliance)2026-06-17

    Non-reliance: prior financial statements can no longer be trusted — restatement flagged

  9. 8-K Officer / director change2026-06-16

    Executive/board change announced

Recent filings

all on EDGAR ↗
8-K/APeriod ending 2026-06-232026-07-02open ↗DEF 14APeriod ending 2026-07-222026-06-30open ↗DFAN14AFiling2026-06-25open ↗SCHEDULE 13D/AFiling2026-06-24open ↗8-KPeriod ending 2026-06-232026-06-24open ↗8-KPeriod ending 2026-06-232026-06-23open ↗10-KPeriod ending 2026-04-302026-06-23open ↗10-Q/APeriod ending 2026-01-312026-06-23open ↗10-Q/APeriod ending 2025-10-312026-06-23open ↗POSASRFiling2026-06-18open ↗POSASRFiling2026-06-18open ↗8-KPeriod ending 2026-06-112026-06-17open ↗

Quality score

F
ValueGrowthProfitHealthMom.
ValueF
GrowthF
ProfitabilityF
Financial healthB-
MomentumF
  • ✗Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
1.9952-week57.59
Revenue
$2.80M
-59.4% YoY
Net margin
-112.2%
ROE
-1.0%
P/E
—

SEC fundamentals · FY 2026

'20'21'22'23'24

■ revenue · ■ net income, by fiscal year

Revenue$2.80M-59.4%
Net income-$3.15M-8.1%
Gross profit-$220K-140.5%
Operating income-$3.17M-7.4%
Diluted EPS-$4.22+2.5%
Cash & equivalents$3.06M+42.4%
Total assets$338M+3635.6%
Total liabilities$33.1M+2740.9%
Stockholders' equity$305M+3801.9%
Gross: -7.8%Op.: -113.1%L/E: 0.11x

Frequently asked

Is CEA Industries Inc. (BNC) a buy?
BNC currently carries a Avoid rating with 4/5 conviction, derived from its latest SEC filings. A shell operating business bolted to a $317M single-token BNB bet — custody, dilution and crypto risk make it uninvestable, not a NAV bargain.
What is CEA Industries Inc.'s quality score?
BNC scores 29.866527225129616/100 (grade F) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001482541, latest 10-K filed 2026-06-23) · EODHD · Proprietary analysis · as of 7/3/2026, 4:35:05 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 12:35 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2025-10-08
Thomas Hans
Director
Exercise832K
2025-10-07
Read Russell
Director
Exercise1.33K
2025-10-07
Howard Carly E
Director
Exercise1.33K
2025-10-06
McDonald Anthony K
President
Buy5.85K @ $8.55$50.0K
2025-10-01
McDonald Anthony K
President
Buy1.23K @ $7.86$9.67K
2025-08-05
Tarallo Matthew
Director
Award1.53K

Earnings history

beat/miss · move
2026-06-23—▲ +8.47%8-K ↗
2026-03-16—▼ -4.91%8-K ↗
2025-12-16—▲ +1.09%8-K ↗
2025-09-23—▼ -19.92%8-K ↗
2018-11-14——8-K ↗
2017-04-07——8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score30 vs 67
Revenue growth-59.4% vs 7.5%
Net margin-112.2% vs 10.0%
Return on equity-1.0% vs 12.0%
P/E— vs 26.2