TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›BNL
BNL logo

BNL

Broadstone Net Lease, Inc.

Next earnings Jul 28, 2026 · consensus $0.16 EPS, $123M rev

Last earnings -0.5% on 2026-04-29

Hold
$21.25
▲ +0.43%
$21.25▲ +40.62%
over 1Y
L $15.00H $21.25
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+0.4%
1W+1.1%
1M+5.2%
3M+14.1%
YTD+23.7%
1Y+40.6%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
C+
Valuation
Overvalued
Filings
Flagged
Hold
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 14 analysts
Buy

Steady net-lease REIT with covered 5.4% yield, but rising leverage and ugly EPS optics keep it from a buy.

Revenue (FY2025) $454M · FY2025

The read

Middling fundamentals and a rich price (~81% above fair value) leave little margin of safety — a wait-and-see.

BNL is a single-tenant net-lease REIT whose 2025 headline looks worse than the underlying business. Lease revenues grew a healthy 5.3% to $408.8M in contractual billings, and operating cash flow rose 8.4% to $299M, comfortably covering $219M of dividends (about a 5.4% yield on the current $4.04B market cap). The optically alarming -40.6% net-income drop to $96.5M is largely non-operational: gain on real estate sales fell ~$60M YoY (28 dispositions vs. 58 in 2024) and $39.7M of impairments (including $14.6M on two healthcare properties) hit the line. For a REIT, the more honest read is FFO-like — adding back $160M of D&A puts cash earnings closer to $256M, or roughly 15.7x — far more reasonable than the 42x reported P/E.

Capital allocation is the live debate. Management deployed $438M into new acquisitions at a 7.0% weighted cash cap rate and stabilized an industrial build-to-suit at 7.5% — a positive spread versus the 5.00% senior unsecured notes issued in 2025. But long-term debt jumped 31.4% to $2.52B, interest expense rose 27.5% to $94.5M, and cash is a thin $30.5M against the $2.5B principal balance flagged in the Risk Factors. Equity actually shrank 3.4% as debt funded growth, and ROE is just 3.3%. The Risk Factors specifically warn that 'an increase in market interest rates could increase our interest costs on existing and future debt' — that risk is now materializing in the P&L.

Is BNL a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Covered call~90d expiry
  • Long 100 shares @ ~21.25
  • Short call 22.5 @ ~0.33 est
debit $2,092max +$158max −$2,091BE 20.92

HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$383M$408M$443M$432M$454M
Gross profit—————
Operating income—————
Net income$102M$122M$155M$162M$96.5M
Diluted EPS$0.67$0.72$0.83$0.86$0.50
Net margin26.8%30.0%35.1%37.6%21.2%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value—
EV / EBITDA—
EV / Sales—
EV / FCF—
P / FCF15.8
PEG (trailing)—
Earnings yield2.3%
FCF yield6.3%

Quality & risk

ROIC (est.)1.2%
Free cash flow$270M
Total debt$2.52B
Net cash-$2.49B
Piotroski F-Score3/7

Capital returns

Buyback yield0.8%
Dividend yield (est.)5.1%
Shareholder yield6.0%
Shares Δ YoY+1.4%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Reg FD disclosure2026-07-02
  2. 8-K Reg FD disclosure2026-06-11

    Reg FD investor update; no operating change disclosed

  3. 8-K Shareholder vote2026-05-01

    Annual meeting vote results filed; routine governance

  4. 10-Q Quarterly report2026-04-30

    Q1 2026 10-Q filed; continues post-FY25 reporting cadence

  5. 8-K Earnings results2026-04-29

    Q1 2026 earnings release issued alongside the 10-Q

  6. 8-K Reg FD disclosure2026-04-01

    Reg FD disclosure (likely investor presentation); no financial change

  7. DEF 14A Proxy statement2026-03-20

    Proxy filed for 2026 annual meeting; routine governance

  8. 8-K Reg FD disclosure2026-02-25

    Reg FD investor presentation following FY2025 results

  9. 10-K Annual report2026-02-19

    FY25: rev $454M (+5%), NI -41% on $40M impairments and +28% interest expense

Recent filings

all on EDGAR ↗
8-KPeriod ending 2026-07-022026-07-02open ↗8-KPeriod ending 2026-06-112026-06-11open ↗SCHEDULE 13G/AFiling2026-05-06open ↗SCHEDULE 13G/AFiling2026-05-06open ↗4Period ending 2026-05-012026-05-01open ↗4Period ending 2026-05-012026-05-01open ↗4Period ending 2026-05-012026-05-01open ↗4Period ending 2026-05-012026-05-01open ↗4Period ending 2026-05-012026-05-01open ↗4Period ending 2026-05-012026-05-01open ↗4Period ending 2026-05-012026-05-01open ↗4Period ending 2026-05-012026-05-01open ↗

Quality score

C+
ValueGrowthProfitHealthMom.
ValueF
GrowthF
ProfitabilityB
Financial healthA-
MomentumA+
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✗Return on equity above 15%
  • ✗P/E below 25

Fair value est.

$4.02

Overvalued -81% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.50 × (8.5 + 1.5 × 0.0% growth) × 0.95 quality = 8.0× multiple. An estimate, not a price target.

14.7952-week21.25
Revenue
$454M
+5.2% YoY
Net margin
21.2%
ROE
3.3%
P/E
42.5

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$454M+5.2%
Net income$96.5M-40.6%
Operating income$84.9M+33.4%
Diluted EPS$0.50-41.9%
Cash & equivalents$30.5M+105.7%
Total assets$5.72B+9.6%
Total liabilities$2.68B+29.3%
Stockholders' equity$2.90B-3.4%
Op.: 18.7%L/E: 0.92x

Frequently asked

Is Broadstone Net Lease, Inc. (BNL) a buy?
BNL currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Steady net-lease REIT with covered 5.4% yield, but rising leverage and ugly EPS optics keep it from a buy.
What is BNL's fair value?
A Modified-Graham model based on BNL's SEC fundamentals estimates a fair value of about $4.02. It is an estimate from reported earnings, not a price target.
Is BNL overvalued or undervalued?
Against a Modified-Graham fair-value estimate, BNL currently appears overvalued relative to its SEC-grounded earnings power.
What is Broadstone Net Lease, Inc.'s quality score?
BNL scores 62.713799621928175/100 (grade C+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001424182, latest 10-Q filed 2026-04-30) · EODHD · Proprietary analysis · as of 6/25/2026, 12:57:15 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 25, 2026, 8:57 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-05-01
Hawkes Laurie A.
Director
Award4.99K
2026-05-01
Imperiale Richard P
Director
Award4.99K
2026-05-01
COKE MICHAEL A
Director
Award4.99K
2026-05-01
Watters James H
Director
Award4.99K
2026-05-01
Duran Jessica
Director
Award4.99K
2026-05-01
Saffire Joseph
Director
Award4.99K
2026-05-01
Felice Laura L.
Director
Award4.99K
2026-05-01
JACOBSTEIN DAVID M
Director
Award4.99K

Dividends

Quarterly
Yield (TTM)
5.5%
Annual / share
$1.17
Last ex-date
2026-06-30
Last amount
$0.29
ex 2026-06-30paid 2026-07-15$0.29
ex 2026-03-31paid 2026-04-15$0.29
ex 2025-12-31paid 2026-01-15$0.29
ex 2025-09-30paid 2025-10-15$0.29
ex 2025-06-30paid 2025-07-15$0.29
ex 2025-03-31paid 2025-04-15$0.29

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-04-29Beat +53.3% est▼ -2.76%8-K ↗
2026-02-18Beat +12.2% est▼ -2.94%8-K ↗
2025-10-29Miss -5.5% est▼ -4.27%8-K ↗
2025-07-30Miss -41.8% est▲ +2.53%8-K ↗
2025-06-02—▲ +2.23%8-K ↗
2025-04-30—▲ +0.38%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score63 vs 67
Revenue growth5.2% vs 7.5%
Net margin21.2% vs 10.0%
Return on equity3.3% vs 12.0%
P/E42.5 vs 26.2