Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $15.5B | $16.4B | $16.5B | $15.8B | $15.9B | $16.5B | $17.7B | $18.6B | $20.1B |
| Revenue growth | — | — | 5.5% | 0.4% | -4.0% | 0.8% | 3.8% | 7.1% | 5.2% | 7.8% |
| Net income | $3.55B | $4.09B | $4.27B | $4.44B | $3.62B | $3.76B | $2.56B | $3.30B | $4.53B | $5.55B |
| Net margin | — | 26.3% | 26.0% | 27.0% | 22.9% | 23.6% | 15.5% | 18.7% | 24.3% | 27.6% |
| EPS (diluted) | $3.15 | $3.72 | $4.04 | $4.51 | $3.83 | $4.14 | $2.88 | $3.89 | $5.80 | $7.40 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $6.27B | $4.67B | $6.00B | $96.0M | $5.04B | $2.84B | $15.1B | $5.91B | $687M | $6.73B |
| Capital expenditures | $825M | $1.20B | $1.11B | $1.21B | $1.22B | $1.22B | $1.35B | $1.22B | $1.47B | $1.55B |
| Free cash flow | $5.44B | $3.47B | $4.89B | -$1.11B | $3.82B | $1.62B | $13.7B | $4.69B | -$782M | $5.18B |
| Share buybacks | $2.40B | $2.69B | $3.27B | $3.33B | $989M | $4.57B | $124M | $2.60B | $3.06B | $3.54B |
| Dividends paid | $778M | $901M | $1.05B | $1.12B | $1.12B | $1.13B | $1.17B | $1.26B | $1.35B | $1.45B |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $4.82B | $5.38B | $5.86B | $4.83B | $6.25B | $6.06B | $5.03B | $4.92B | $4.18B | $5.11B |
| Total assets | $333B | $372B | $363B | $382B | $470B | $444B | $406B | $410B | $416B | $472B |
| Total liabilities | $294B | $330B | $322B | $340B | $424B | $401B | $365B | $369B | $374B | $427B |
| Long-term debt | $24.5B | $28.0B | $29.2B | $27.5B | $26.0B | $25.9B | $30.5B | $31.3B | $30.9B | $31.9B |
| Shareholders' equity | $38.8B | $41.3B | $40.6B | $41.5B | $45.8B | $43.0B | $40.7B | $40.8B | $41.3B | $44.3B |
| Retained earnings | $22.6B | $25.6B | $28.7B | $31.9B | $34.2B | $36.7B | $37.9B | $39.5B | $42.5B | $46.4B |
| Shares (wtd avg diluted) | 1.07B | 1.04B | 1.01B | 943M | 893M | 856M | 815M | 788M | 748M | 717M |
Every figure is extracted from Bank of New York Mellon Corp’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.