Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.61B | $1.77B | $1.90B | $2.07B | $1.99B | $2.42B | $2.53B | $2.96B | $3.37B | $3.44B |
| Revenue growth | — | 9.6% | 7.3% | 9.3% | -4.1% | 21.7% | 4.7% | 17.1% | 13.6% | 2.1% |
| Gross profit | $745M | $816M | $900M | $995M | $940M | $1.21B | $1.31B | $1.51B | $1.65B | $1.58B |
| Gross margin | 46.3% | 46.2% | 47.5% | 48.0% | 47.3% | 50.0% | 51.6% | 51.0% | 49.0% | 45.9% |
| Operating income | $182M | $220M | $262M | $301M | $248M | $413M | $433M | $437M | $253M | $68.2M |
| Operating margin | 11.3% | 12.4% | 13.8% | 14.5% | 12.5% | 17.1% | 17.1% | 14.7% | 7.5% | 2.0% |
| Net income | $154M | $78.6M | $180M | $197M | $158M | $277M | $297M | $427M | $113M | -$8.60M |
| Net margin | 9.5% | 4.5% | 9.5% | 9.5% | 7.9% | 11.5% | 11.7% | 14.4% | 3.4% | -0.3% |
| EPS (diluted) | $0.95 | $0.49 | $1.14 | $1.26 | $1.02 | $1.81 | $1.99 | $2.90 | $0.76 | -$0.15 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $131M | $154M | $240M | $213M | $332M | $282M | $274M | $350M | $251M | $134M |
| Capital expenditures | $37.1M | $43.7M | $49.2M | $73.0M | $12.3M | $92.0M | $129M | $107M | $115M | $90.8M |
| Free cash flow | $93.7M | $111M | $191M | $140M | $320M | $190M | $145M | $243M | $136M | $43.3M |
| Share buybacks | $160M | $152M | — | $142M | $123M | $153M | $263M | $152M | $0.00 | $10.0M |
| Dividends paid | $25.8M | $25.4M | $25.1M | $25.0M | $24.6M | $24.2M | $29.8M | $29.4M | $30.2M | $22.8M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $342M | $325M | $322M | $678M | $682M | $1.07B | $646M | $488M | $183M | $299M |
| Total assets | $1.81B | $1.95B | $2.13B | $2.77B | $3.05B | $3.65B | $3.61B | $4.25B | $5.81B | $6.24B |
| Total liabilities | — | — | — | — | — | — | $2.48B | $2.84B | $3.99B | $3.73B |
| Long-term debt | — | — | $323M | $813M | $842M | $1.22B | $1.20B | $1.16B | $2.06B | $1.85B |
| Shareholders' equity | $686M | $725M | $897M | $907M | $961M | $1.07B | $1.11B | $1.38B | $1.78B | $2.46B |
| Retained earnings | $885M | $942M | $1.10B | $1.27B | $1.41B | $1.66B | $1.93B | $2.32B | $2.41B | $2.36B |
| Shares (wtd avg diluted) | 162M | 159M | 157M | 157M | 155M | 153M | 149M | 147M | 150M | 152M |
Every figure is extracted from BRUKER CORP’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.