Pulling SEC filings + quote and writing the call…

BioRestorative Therapies, Inc.
Next earnings Aug 10, 2026 · consensus $-0.13 EPS, $342K rev
Going-concern clinical-stage stem-cell shell: $360K revenue vs $14.2M loss, equity nearly zero, and relentless ATM dilution.
Revenue $360K · FY2025
BioRestorative is a pre-commercial cell-therapy developer whose entire value rests on BRTX-100, a Phase 2 candidate for degenerative disc disease that has not been approved or shown to work. The auditor's report and Item 1A both state there is 'substantial doubt about our ability to continue as a going concern within the next twelve months' — that language, not the stock chart, is the governing fact here. The financials corroborate it: FY2025 revenue was just $360K (down 10.3% YoY) against a $14.2M net loss and $10.8M of operating cash burn. Gross margin optically looks great at 93.4%, but on $360K of sales that is meaningless — operating margin is -4,350% because R&D ($10.1M, up 50.5%) and public-company overhead dwarf any product revenue.
The balance sheet is effectively exhausted. Stockholders' equity collapsed 95.8% to $357K, total assets fell 66.8% to $4.08M, and current liabilities ($3.72M) already exceed current assets ($3.14M) — negative working capital with only $1.51M of cash against ~$11M annual burn. That is roughly a single quarter of runway, which is precisely why management is leaning on the Rodman & Renshaw ATM (965,424 shares sold in FY2025) to survive. The consequence shows in the share count: shares outstanding jumped 239.5% YoY to 25.5M, and the accumulated deficit is $170M against a $10.2M market cap. Shareholders are being diluted continuously just to fund another few months of trials.
Is BRTX a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $46.0K | $120K | $146K | $401K | $360K |
| Gross profit | — | — | $146K | $373K | $336K |
| Operating income | -$26.3M | -$19.0M | -$15.2M | -$11.6M | -$15.6M |
| Net income | -$44.3M | -$18.5M | -$10.4M | -$8.98M | -$14.2M |
| Diluted EPS | — | -$5.11 | -$2.47 | -$1.16 | -$1.58 |
| Net margin | -96311.5% | -15438.0% | -7145.2% | -2239.2% | -3959.4% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
New material agreement plus executive appointment/employment terms disclosed
New material agreement plus executive appointment/employment terms disclosed
Annual meeting vote results and a board/officer change reported
Q1'26: losses continue, going-concern doubt persists as cash burns down
Standalone leadership change (Item 5.02) — officer or director appointed/departed
Reg FD press release — likely a clinical/business update, no financials filed
Proxy for annual meeting — routine board/auditor votes, no operating news
FY25: net loss -$14.2M, equity -96%, going-concern doubt; needs financing
New material agreement announced via Reg FD press release
Sources: SEC EDGAR (CIK 0001505497, latest 10-Q filed 2026-05-14) · EODHD · Proprietary analysis · as of 7/4/2026, 5:38:24 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 1:38 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2025-10-06 | Silva Francisco VP of Research and Development | Award | 11.7K @ $1.60 | $18.8K |
| 2025-10-06 | ALSTODT LANCE President, CEO, COB | Award | 15.6K @ $1.60 | $25.0K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median