TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›BRTX
BRTX logo

BRTX

BioRestorative Therapies, Inc.

Next earnings Aug 10, 2026 · consensus $-0.13 EPS, $342K rev

Avoid
$0.40
▲ +8.11%
$0.40▼ -75.16%
over 1Y
L $0.17H $1.84
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+8.1%
1W+1.5%
1M+12.9%
3M+43.9%
YTD-67.2%
1Y-75.2%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
F
Valuation
Fair value
Filings
Flagged
Avoid
Conviction
Horizon
Long (>12mo)
Street · 8 analysts
Buy

Going-concern clinical-stage stem-cell shell: $360K revenue vs $14.2M loss, equity nearly zero, and relentless ATM dilution.

Revenue $360K · FY2025

BioRestorative is a pre-commercial cell-therapy developer whose entire value rests on BRTX-100, a Phase 2 candidate for degenerative disc disease that has not been approved or shown to work. The auditor's report and Item 1A both state there is 'substantial doubt about our ability to continue as a going concern within the next twelve months' — that language, not the stock chart, is the governing fact here. The financials corroborate it: FY2025 revenue was just $360K (down 10.3% YoY) against a $14.2M net loss and $10.8M of operating cash burn. Gross margin optically looks great at 93.4%, but on $360K of sales that is meaningless — operating margin is -4,350% because R&D ($10.1M, up 50.5%) and public-company overhead dwarf any product revenue.

The balance sheet is effectively exhausted. Stockholders' equity collapsed 95.8% to $357K, total assets fell 66.8% to $4.08M, and current liabilities ($3.72M) already exceed current assets ($3.14M) — negative working capital with only $1.51M of cash against ~$11M annual burn. That is roughly a single quarter of runway, which is precisely why management is leaning on the Rodman & Renshaw ATM (965,424 shares sold in FY2025) to survive. The consequence shows in the share count: shares outstanding jumped 239.5% YoY to 25.5M, and the accumulated deficit is $170M against a $10.2M market cap. Shareholders are being diluted continuously just to fund another few months of trials.

Is BRTX a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bear put spread (caution)~90d expiry
  • Long put 0.5 @ ~0.23 est
  • Short put 0.5 @ ~0.23 est
debit $0max +$0max $0

AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$46.0K$120K$146K$401K$360K
Gross profit——$146K$373K$336K
Operating income-$26.3M-$19.0M-$15.2M-$11.6M-$15.6M
Net income-$44.3M-$18.5M-$10.4M-$8.98M-$14.2M
Diluted EPS—-$5.11-$2.47-$1.16-$1.58
Net margin-96311.5%-15438.0%-7145.2%-2239.2%-3959.4%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$8.93M
EV / EBITDA—
EV / Sales24.8
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-139.7%
FCF yield-107.0%

Quality & risk

ROIC (est.)-2037.3%
Free cash flow-$10.9M
Total debt$250K
Net cash$1.26M
Altman Z-Score-69.42 distress
Piotroski F-Score3/8

Capital returns

Buyback yield0.0%
Dividend yield (est.)—
Shareholder yield0.0%
Shares Δ YoY+239.5%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Officer / director change2026-06-12

    New material agreement plus executive appointment/employment terms disclosed

  2. 8-K Officer / director change2026-06-12

    New material agreement plus executive appointment/employment terms disclosed

  3. 8-K Officer / director change2026-05-29

    Annual meeting vote results and a board/officer change reported

  4. 10-Q Quarterly report2026-05-14

    Q1'26: losses continue, going-concern doubt persists as cash burns down

  5. 8-K Officer / director change2026-05-01

    Standalone leadership change (Item 5.02) — officer or director appointed/departed

  6. 8-K Reg FD disclosure2026-04-23

    Reg FD press release — likely a clinical/business update, no financials filed

  7. DEF 14A Proxy statement2026-04-13

    Proxy for annual meeting — routine board/auditor votes, no operating news

  8. 10-K Annual report2026-03-26

    FY25: net loss -$14.2M, equity -96%, going-concern doubt; needs financing

  9. 8-K Material agreement2026-02-17

    New material agreement announced via Reg FD press release

Recent filings

all on EDGAR ↗
3Period ending 2026-06-102026-06-18open ↗3Period ending 2026-06-102026-06-18open ↗3Period ending 2026-06-102026-06-17open ↗8-KPeriod ending 2026-06-102026-06-12open ↗8-KPeriod ending 2026-06-102026-06-12open ↗8-KPeriod ending 2026-05-262026-05-29open ↗SCHEDULE 13G/AFiling2026-05-15open ↗10-QPeriod ending 2026-03-312026-05-14open ↗8-KPeriod ending 2026-05-012026-05-01open ↗424B3Filing2026-04-30open ↗EFFECTFiling2026-04-28open ↗POS AMFiling2026-04-27open ↗

Quality score

F
ValueGrowthProfitHealthMom.
ValueF
GrowthF
ProfitabilityF
Financial healthD
MomentumF
  • ✗Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✗Liabilities below 2× equity
0.1752-week1.84
Revenue
$360K
-10.3% YoY
Net margin
-3959.4%
ROE
-3992.2%
P/E
—

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$360K-10.3%
Net income-$14.2M-58.6%
Gross profit$336K-9.9%
Operating income-$15.6M-35.4%
Diluted EPS-$1.58-36.2%
Cash & equivalents$1.51M+175.8%
Total assets$4.08M-66.8%
Total liabilities$3.75M+43.8%
Stockholders' equity$357K-95.8%
Gross: 93.4%Op.: -4350.1%L/E: 10.51x

Frequently asked

Is BioRestorative Therapies, Inc. (BRTX) a buy?
BRTX currently carries a Avoid rating with 5/5 conviction, derived from its latest SEC filings. Going-concern clinical-stage stem-cell shell: $360K revenue vs $14.2M loss, equity nearly zero, and relentless ATM dilution.
What is BioRestorative Therapies, Inc.'s quality score?
BRTX scores 27.34565733398069/100 (grade F) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001505497, latest 10-Q filed 2026-05-14) · EODHD · Proprietary analysis · as of 7/4/2026, 5:38:24 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 1:38 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2025-10-06
Silva Francisco
VP of Research and Development
Award11.7K @ $1.60$18.8K
2025-10-06
ALSTODT LANCE
President, CEO, COB
Award15.6K @ $1.60$25.0K

Earnings history

beat/miss · move
2025-11-12Beat +10.1% est▼ -2.92%8-K ↗
2025-08-12Beat +22.6% est▲ +4.90%8-K ↗
2025-05-14—▼ -14.09%8-K ↗
2025-03-27—▲ +2.84%8-K ↗
2024-11-13—▼ -3.21%8-K ↗
2024-08-13—▲ +6.06%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score27 vs 67
Revenue growth-10.3% vs 7.5%
Net margin-3959.4% vs 10.0%
Return on equity-3992.2% vs 12.0%
P/E— vs 26.2