Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|
| Revenue | $96.4M | $150M | $238M | $355M | $472M | $593M | $738M |
| Revenue growth | — | 55.9% | 58.5% | 49.3% | 32.7% | 25.8% | 24.4% |
| Gross profit | $60.7M | $95.7M | $160M | $240M | $324M | $410M | $496M |
| Gross margin | 63.0% | 63.7% | 67.0% | 67.4% | 68.7% | 69.1% | 67.1% |
| Operating income | -$33.5M | -$32.2M | -$78.2M | -$148M | -$145M | -$122M | -$145M |
| Operating margin | -34.8% | -21.4% | -32.9% | -41.7% | -30.7% | -20.6% | -19.6% |
| Net income | -$31.8M | -$31.8M | -$76.7M | -$139M | -$129M | -$104M | -$131M |
| Net margin | -33.0% | -21.1% | -32.2% | -39.1% | -27.4% | -17.5% | -17.8% |
| EPS (diluted) | -$1.96 | -$1.77 | -$2.20 | -$1.47 | -$1.32 | -$1.02 | -$1.22 |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -$7.37M | -$6.08M | -$35.4M | -$22.3M | $6.85M | $36.7M | $71.4M |
| Capital expenditures | $1.72M | $2.47M | $2.31M | $15.4M | $9.76M | $13.2M | $9.59M |
| Free cash flow | -$9.09M | -$8.55M | -$37.7M | -$37.8M | -$2.91M | $23.4M | $61.9M |
| Share buybacks | $0.00 | $204K | $0.00 | $0.00 | $165K | — | — |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $11.6M | $28.5M | $479M | $68.6M | $68.2M | $83.1M | $124M |
| Total assets | — | $171M | $666M | $705M | $811M | $871M | $1.11B |
| Total liabilities | — | $103M | $161M | $259M | $367M | $396M | $490M |
| Shareholders' equity | -$86.9M | -$109M | $502M | $445M | $444M | $475M | $624M |
| Retained earnings | — | -$138M | -$215M | -$354M | -$483M | -$587M | -$718M |
| Shares (wtd avg diluted) | 16.2M | 18.0M | 34.9M | 94.6M | 98.1M | 102M | 108M |
Every figure is extracted from Braze, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.