Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | $4.14M | $4.73M | — | — | — | — |
| Revenue growth | — | — | — | — | — | 14.0% | — | — | — | — |
| Gross profit | — | — | — | $1.30M | $1.32M | $1.44M | — | — | — | — |
| Gross margin | — | — | — | — | 31.8% | 30.5% | — | — | — | — |
| Operating income | -$2.97M | -$1.69M | -$1.85M | -$804K | $36.9K | -$693K | -$746K | -$1.07M | -$521K | -$2.67M |
| Operating margin | — | — | — | — | 0.9% | -14.7% | — | — | — | — |
| Net income | $17.4M | -$3.38M | -$5.63M | -$15.0M | $2.34M | -$2.84M | -$4.15M | $12.7M | -$950K | -$4.52M |
| Net margin | — | — | — | — | 56.5% | -60.1% | — | — | — | — |
| EPS (diluted) | $0.35 | -$0.07 | -$0.11 | -$0.26 | $0.00 | -$0.02 | -$0.02 | — | -$0.36 | -$0.96 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $694K | -$39.9K | -$175K | -$430K | -$19.8K | -$76.9K | -$902K | $1.24M | -$127K | -$1.16M |
| Capital expenditures | $312K | $288K | $30.5K | $1.72K | $11.8K | $72.9K | — | — | — | — |
| Free cash flow | $382K | -$327K | -$206K | -$432K | -$31.6K | -$150K | — | — | — | — |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $195K | $51.8K | $50.9K | $48.0K | $34.4K | $31.3K | $2.58K | $2.00 | $0.00 | $960K |
| Total assets | $2.98M | $2.44M | $1.35M | $1.42M | $1.50M | $1.17M | $1.15M | $23.4K | $531.00 | $2.67M |
| Total liabilities | $12.9M | $15.4M | $19.4M | $33.7M | $31.0M | $31.4M | $35.3M | $2.44M | $3.35M | $3.60M |
| Shareholders' equity | -$9.94M | -$12.9M | -$18.1M | -$32.2M | -$29.5M | -$30.3M | -$34.1M | -$2.42M | -$3.35M | -$930K |
| Retained earnings | -$13.0M | -$16.4M | -$22.0M | -$37.0M | -$34.7M | -$37.5M | -$41.7M | -$28.9M | -$29.9M | -$34.4M |
| Shares (wtd avg diluted) | 49.1M | 51.6M | 53.5M | 57.1M | 539M | 129M | 215M | 2.33B | 2.65M | 13.6M |
Every figure is extracted from BLUSKY AI INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.