Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $355K | $4.48K | — | — | — | $1.21M | $1.69M | $1.34M | $4.07M | $16.5M |
| Revenue growth | — | -98.7% | — | — | — | — | 39.5% | -20.8% | 204.1% | 304.8% |
| Gross profit | $100K | $4.32K | — | — | — | $945K | $1.27M | $980K | $946K | $2.01M |
| Gross margin | 28.2% | 96.4% | — | — | — | 77.9% | 74.8% | 73.1% | 23.2% | 12.2% |
| Operating income | -$1.46M | -$1.57M | -$990K | — | — | — | — | — | — | — |
| Operating margin | -410.0% | -35039.6% | — | — | — | — | — | — | — | — |
| Net income | -$44.3M | -$45.5M | -$826K | -$1.64M | -$2.56M | -$16.0M | -$15.9M | $7.82M | -$1.27M | -$33.4M |
| Net margin | -12461.6% | -1014834.1% | — | — | — | -1322.8% | -939.0% | 583.6% | -31.2% | -202.2% |
| EPS (diluted) | -$4.89 | -$0.37 | -$0.07 | -$0.11 | -$0.86 | -$3.09 | -$1.25 | $0.45 | -$0.08 | -$1.00 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$828K | -$1.49M | -$506K | -$1.50M | -$2.97M | -$4.86M | -$777K | -$3.56M | -$3.53M | -$9.78M |
| Capital expenditures | $14.6K | $1.49K | $2.60K | — | — | $10.5K | $5.41K | $5.28K | $2.65K | $12.8K |
| Free cash flow | -$843K | -$1.49M | -$508K | — | — | -$4.87M | -$782K | -$3.57M | -$3.53M | -$9.80M |
| Share buybacks | — | — | — | — | — | — | — | — | — | $4.00M |
| Dividends paid | — | — | — | — | — | $0.00 | $631K | $0.00 | — | $2.68M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $95.1K | $303K | $52.1K | $143K | $524K | $1.40M | $2.15M | $1.46M | $1.98M | $1.53M |
| Total assets | $98.1K | $589K | $63.2K | $421K | $1.55M | $14.1M | $9.92M | $27.1M | $38.2M | $215M |
| Total liabilities | — | — | — | — | — | — | — | — | $4.25M | $75.2M |
| Shareholders' equity | -$45.3M | $513K | -$256K | -$184K | $1.04M | $12.1M | $14.3M | $26.2M | $34.0M | $139M |
| Retained earnings | -$69.1M | -$115M | -$115M | -$117M | -$120M | -$136M | -$151M | -$139M | -$140M | -$173M |
| Shares (wtd avg diluted) | 16.1M | 363M | 12.5M | 19.8M | 4.20M | 6.84M | 12.7M | 17.5M | 16.3M | 33.2M |
Every figure is extracted from BTCS Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.