TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›BUSE
BUSE logo

BUSE

FIRST BUSEY CORP /NV/

Next earnings Jul 28, 2026 · consensus $0.65 EPS, $202M rev

Last earnings +0.1% on 2026-04-28

Hold
$29.65
▲ +0.41%
$29.65▲ +33.06%
over 1Y
L $21.41H $29.80
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+0.4%
1W+0.8%
1M+8.1%
3M+16.9%
YTD+26.6%
1Y+33.1%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
B+
Valuation
Undervalued
Filings
Clean
Hold
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••
Street · 14 analysts
Buy

Transformative merger doubled the balance sheet but diluted EPS and sank ROE to 5.5% — a ~3.6% yielder near book, fairly priced.

Diluted EPS $1.47 · FY2025

The read

Middling fundamentals offset by an attractive price (~88% below fair value) — worth a look on the value angle.

First Busey just executed a transformative, stock-funded acquisition (the Leawood, KS office and Item 2 properties point to the CrossFirst combination): FY2025 total assets jumped +50.3% to $18.1B, revenue +55.7% to $720M, and stockholders' equity +78.5% to $2.47B. But the deal was paid for in shares — count rose +51.4% to 86.2M — so even though net income grew +19.0% to $135M, diluted EPS fell -25.8% to $1.47. The all-important bank metric, ROE, is just 5.5%, weak versus a ~10% cost of equity. That is the crux of the call: the franchise got bigger, not yet better, and the per-share economics went backwards.

Valuation is full for the current earning power. At $29.53 the P/E is 20.1x — rich for a regional bank — though the market cap of $2.55B sits barely above book equity of $2.47B (~1.0x book), and goodwill from the merger means tangible book is lower, so the price-to-tangible-book is meaningfully above 1x. The pre-merger record was flat: net income was $123M/$128M/$123M/$114M across FY2021–FY2024 on ~$450M revenue, so this is a steady-but-unexciting Midwest commercial bank, not a grower. The investment case rests entirely on management converting merger scale into cost synergies that lift ROE and re-grow EPS — plausible but unproven in these numbers.

Is BUSE a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Covered call~60d expiry
  • Long 100 shares @ ~29.65
  • Short call 31 @ ~0.42 est
debit $2,923max +$177max −$2,922BE 29.23

HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue—$450M$442M$462M$720M
Gross profit—————
Operating income—————
Net income$123M$128M$123M$114M$135M
Diluted EPS$2.20$2.29$2.18$1.98$1.47
Net margin—28.5%27.7%24.6%18.8%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value—
EV / EBITDA—
EV / Sales—
EV / FCF—
P / FCF14.5
PEG (trailing)1.06
Earnings yield5.4%
FCF yield6.9%

Quality & risk

ROIC (est.)—
Free cash flow$173M
Total debt$50.0M
Net cash$244M
Piotroski F-Score5/7

Capital returns

Buyback yield2.8%
Dividend yield (est.)3.6%
Shareholder yield6.4%
Shares Δ YoY+51.4%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Officer / director change2026-05-22

    Annual meeting: director/officer changes and shareholder vote results disclosed

  2. 10-Q Quarterly report2026-05-07

    Q1 2026 10-Q: first clean post-merger quarter at ~$18B assets

  3. 8-K Other event2026-05-05

    Other-events filing, consistent with routine quarterly dividend declaration

  4. 8-K Earnings results2026-04-28

    Q1 2026 earnings release, first full post-CrossFirst quarter reported

  5. 8-K Other event2026-04-14

    Other-events filing, likely routine cash dividend declaration

  6. DEF 14A Proxy statement2026-04-09

    2026 proxy: board slate, pay and auditor ratification put to shareholders

  7. 10-K Annual report2026-02-26

    FY2025: rev +56%, NI +19%, but EPS -26% on merger dilution; IL tax suit filed

  8. 8-K Other event2026-02-03

    Other-events filing; routine corporate disclosure, no material change

  9. 8-K Earnings results2026-01-27

    Q4/FY2025 earnings: net income +19% to $135M on CrossFirst merger scale

Recent filings

all on EDGAR ↗
11-KPeriod ending 2025-12-312026-06-29open ↗4Period ending 2026-06-152026-06-16open ↗144Filing2026-06-15open ↗S-8Filing2026-05-26open ↗8-KPeriod ending 2026-05-202026-05-22open ↗4Period ending 2026-05-152026-05-18open ↗4Period ending 2026-05-122026-05-12open ↗10-QPeriod ending 2026-03-312026-05-07open ↗4Period ending 2026-05-012026-05-05open ↗4Period ending 2026-05-012026-05-05open ↗4Period ending 2026-05-012026-05-05open ↗4Period ending 2026-05-012026-05-05open ↗

Quality score

B+
ValueGrowthProfitHealthMom.
ValueB-
GrowthA
ProfitabilityB
Financial healthA-
MomentumA
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✗Return on equity above 15%
  • ✓P/E below 25

Fair value est.

$55.86

Undervalued +88% vs price

cheapfair valueexpensive

Modified Graham: EPS $1.47 × (8.5 + 1.5 × 22.0% growth) × 0.95 quality = 38.0× multiple. An estimate, not a price target.

21.4152-week30.17
Revenue
$720M
+55.7% YoY
Net margin
18.8%
ROE
5.5%
P/E
20.2

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$720M+55.7%
Net income$135M+19.0%
Diluted EPS$1.47-25.8%
Cash & equivalents$294M-57.9%
Total assets$18.1B+50.3%
Total liabilities$15.6B+46.6%
Stockholders' equity$2.47B+78.5%
L/E: 6.33x

Frequently asked

Is FIRST BUSEY CORP /NV/ (BUSE) a buy?
BUSE currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Transformative merger doubled the balance sheet but diluted EPS and sank ROE to 5.5% — a ~3.6% yielder near book, fairly priced.
What is BUSE's fair value?
A Modified-Graham model based on BUSE's SEC fundamentals estimates a fair value of about $55.86. It is an estimate from reported earnings, not a price target.
Is BUSE overvalued or undervalued?
Against a Modified-Graham fair-value estimate, BUSE currently appears undervalued relative to its SEC-grounded earnings power.
What is FIRST BUSEY CORP /NV/'s quality score?
BUSE scores 77.98773843326292/100 (grade B+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0000314489, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 6/30/2026, 3:55:22 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 29, 2026, 11:55 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 1 open-market buy · 3 sales

2026-06-15
Cassens Michael David
Director
Sell750.00 @ $28.92$21.7K
2026-06-15
Cassens Michael David
Director
Sell5.53K @ $29.00$160K
2026-05-15
Cassens Michael David
Director
Sell750.00 @ $26.11$19.6K
2026-05-12
BRADSHAW STANLEY J
Director
Buy600.00 @ $25.99$15.6K
2026-05-01
Wehrli Scott A
Director
Award125.00
2026-05-01
KENNEY FREDERIC L
Director
Award303.00
2026-05-01
BRADSHAW STANLEY J
Director
Award308.00
2026-05-01
RAUCKMAN KEVIN
Director
Award62.00
2026-05-01
Grigsby Jennifer M
Director
Award62.00

Dividends

Quarterly
Yield (TTM)
3.4%
Annual / share
$1.02
Last ex-date
2026-04-24
Last amount
$0.26
ex 2026-04-24paid 2026-05-01$0.26
ex 2026-01-23paid 2026-01-30$0.26
ex 2025-10-24paid 2025-10-31$0.25
ex 2025-07-18paid 2025-07-25$0.25
ex 2025-04-17paid 2025-04-25$0.25
ex 2025-01-24paid 2025-01-31$0.25

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-04-28Beat +13.2% est▼ -1.06%8-K ↗
2026-01-27Beat +7.6% est▼ -3.03%8-K ↗
2025-10-28Beat +0.6% est▼ -4.77%8-K ↗
2025-07-22Miss -1.3% est▼ -3.44%8-K ↗
2025-04-22—▲ +5.28%8-K ↗
2025-01-28—▲ +6.78%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Congressional trades

all activity →

Disclosed under the STOCK Act

2025-06-22Jefferson ShreveSell$15.0K–$50.0KPTR ↗
2025-05-08Jefferson ShreveSell$15.0K–$50.0KPTR ↗
2025-04-11Jefferson ShreveBuy$15.0K–$50.0KPTR ↗
2025-03-09Jefferson ShreveBuy$15.0K–$50.0KPTR ↗

Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score78 vs 67
Revenue growth55.7% vs 7.5%
Net margin18.8% vs 10.0%
Return on equity5.5% vs 12.0%
P/E20.2 vs 26.2