Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.15B | $7.15B | $6.83B | $7.34B | $6.10B | $22.6B | $8.52B | $8.02B | $13.2B | $14.5B |
| Revenue growth | — | 38.8% | -4.4% | 7.4% | -16.8% | 270.0% | -62.3% | -5.8% | 64.9% | 9.2% |
| Net income | $1.04B | $1.47B | $1.54B | $2.05B | $1.05B | $5.86B | $1.75B | $1.39B | $2.78B | $3.02B |
| Net margin | 20.2% | 20.6% | 22.6% | 27.9% | 17.1% | 25.9% | 20.5% | 17.3% | 21.0% | 20.9% |
| EPS (diluted) | $1.56 | $2.21 | $2.26 | $3.03 | $1.50 | $8.13 | $2.36 | $1.84 | $3.62 | $3.87 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$88.6M | -$1.63B | $45.7M | $1.96B | $1.94B | $3.99B | $6.34B | $4.06B | $3.48B | $4.66B |
| Capital expenditures | $21.8M | $24.3M | $18.4M | $60.3M | $112M | $64.3M | $235M | $224M | $61.4M | $116M |
| Free cash flow | -$110M | -$1.65B | $27.4M | $1.90B | $1.82B | $3.92B | $6.10B | $3.83B | $3.42B | $4.55B |
| Dividends paid | — | $2.84B | $3.05B | $2.40B | $2.39B | $4.60B | $6.52B | $4.27B | $4.42B | $6.01B |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.84B | $1.99B | $2.21B | $2.17B | $2.00B | $2.12B | $4.25B | $2.96B | $1.97B | $2.63B |
| Total assets | $26.4B | $34.4B | $28.9B | $32.6B | $26.3B | $41.2B | $42.5B | $40.3B | $43.5B | $47.7B |
| Total liabilities | $13.9B | $20.7B | $15.2B | $17.5B | $11.7B | $19.5B | $22.8B | $22.2B | $24.0B | $25.8B |
| Long-term debt | $8.94B | $15.2B | $10.4B | $11.5B | $5.73B | $7.86B | $12.5B | $11.6B | $11.5B | $12.6B |
| Shareholders' equity | — | — | $6.38B | $7.01B | $6.65B | $9.42B | $7.66B | $6.82B | $8.21B | $8.67B |
| Retained earnings | — | — | — | $610M | $336M | $3.65B | $1.75B | $661M | $808M | $192M |
| Shares (wtd avg diluted) | 1.20B | 666M | 1.21B | 676M | 697M | 720M | 741M | 755M | 767M | 780M |
Every figure is extracted from Blackstone Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.