Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.55B | $2.60B | $2.72B | $2.96B | $2.77B | $2.89B | $3.11B | $3.27B | $3.41B | $3.48B |
| Revenue growth | — | 2.0% | 4.4% | 9.0% | -6.6% | 4.4% | 7.6% | 5.3% | 4.1% | 2.2% |
| Gross profit | — | $1.61B | $1.65B | $1.83B | $1.69B | $1.81B | $1.93B | $2.00B | $2.04B | $2.06B |
| Gross margin | — | 61.7% | 60.7% | 61.7% | 61.3% | 62.8% | 62.1% | 61.1% | 59.9% | 59.1% |
| Operating income | $826M | $908M | — | — | — | — | — | — | — | — |
| Operating margin | 32.4% | 34.9% | — | — | — | — | — | — | — | — |
| Net income | $513M | $462M | $583M | $522M | $873M | $505M | $849M | $190M | $14.3M | $277M |
| Net margin | 20.1% | 17.8% | 21.5% | 17.6% | 31.6% | 17.5% | 27.3% | 5.8% | 0.4% | 7.9% |
| EPS (diluted) | $3.26 | $2.93 | $3.70 | $3.30 | $5.54 | $3.17 | $5.40 | $1.21 | $0.09 | $1.74 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.03B | $912M | $1.15B | $1.18B | $1.16B | $1.13B | $1.28B | $1.30B | $1.23B | $1.25B |
| Dividends paid | $672M | $527M | $588M | $666M | $689M | $684M | $685M | $688M | $690M | $643M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $357M | $435M | $543M | $645M | $1.67B | $453M | $690M | $1.53B | $1.25B | $1.48B |
| Total assets | $18.9B | $19.4B | $20.3B | $21.3B | $22.9B | $22.4B | $24.2B | $26.0B | $26.1B | $26.2B |
| Total liabilities | $10.9B | $11.3B | $12.0B | $13.3B | $14.5B | $14.3B | $15.8B | $17.8B | $18.1B | $18.5B |
| Long-term debt | $2.03B | $3.01B | $3.00B | $2.95B | $2.93B | $3.30B | — | — | — | — |
| Shareholders' equity | $5.79B | $5.81B | $5.88B | $5.68B | $6.00B | $5.83B | $6.13B | $5.88B | $5.41B | $5.15B |
| Retained earnings | -$694M | -$712M | -$676M | -$761M | -$510M | -$626M | -$391M | -$816M | -$1.42B | -$1.67B |
| Shares (wtd avg diluted) | 154M | 154M | 155M | 155M | 156M | 156M | 157M | 157M | 158M | 159M |
Every figure is extracted from BXP, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.