Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | $1.55M | $38.6M |
| Revenue growth | — | — | — | — | 2386.0% |
| Gross profit | — | — | — | $975K | $6.19M |
| Gross margin | — | — | — | 62.7% | 16.0% |
| Operating income | — | -$1.52M | -$3.38M | -$47.6M | -$104M |
| Operating margin | — | — | — | -3065.3% | -268.8% |
| Net income | — | $1.67M | $1.34M | -$61.2M | -$207M |
| Net margin | — | — | — | -3937.9% | -535.6% |
| EPS (diluted) | — | — | — | -$3.50 | -$1.98 |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Operating cash flow | — | -$1.37M | -$2.34M | -$53.5M | -$73.8M |
| Capital expenditures | — | — | — | $902K | $788K |
| Free cash flow | — | — | — | -$54.4M | -$74.5M |
| Share buybacks | — | — | — | — | $33.1M |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Cash & equivalents | $1.54M | $22.2K | $0.00 | $50.2M | $45.8M |
| Total assets | $294M | $296M | $72.6M | $78.5M | $102M |
| Total liabilities | $10.8M | $11.4M | $41.4M | $189M | $63.2M |
| Shareholders' equity | -$8.83M | -$10.1M | -$53.2M | -$110M | $39.0M |
| Retained earnings | -$8.83M | -$10.1M | -$15.8M | -$429M | -$636M |
| Shares (wtd avg diluted) | — | — | — | 17.5M | 104M |
Every figure is extracted from Blaize Holdings, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.