Pulling SEC filings + quote and writing the call…

Cable One, Inc.
Next earnings Jul 29, 2026 · consensus $4.58 EPS, $358M rev
Last earnings +1.6% on 2026-04-30
Washed-out, deeply-levered rural broadband cash cow: ~$278M FCF ≈ its whole $277M market cap, but debt and overbuild threaten the equity.
Price/Sales 0.2 · FY2025
CABO looks catastrophic on the headline — a $356M net loss, -23.7% net margin, -24.9% ROE and a $63.21 diluted loss per share. But the operating loss is only $207M while operating cash flow was still a robust $563M, so the bulk of the GAAP loss is a non-cash writedown, not cash burn. Net of $285M capex, the business threw off roughly $278M of free cash flow in FY2025 — essentially the entire $277M market cap in a single year, at a 0.2x price/sales. On a pure cash-flow-vs-price basis this is one of the cheapest equities you'll see, which is why it's a hold rather than an outright sell despite the ugly income statement.
The reason it isn't a buy is that this is a structurally declining, heavily leveraged business, and the equity is the thin slice on top. Revenue has fallen every year since the FY2022 peak of $1.71B to $1.50B (-4.9% YoY), and the MD&A is candid about why: a little under 60% of the footprint is already overbuilt by wired competitors at 100 Mbps+, 5G fixed-wireless is taking residential data share, and residential video — 12.5% of revenue — is in secular decline against Netflix/YouTube TV with programming costs running 59-63% of video revenue. Against that top-line erosion sits $3.21B of long-term debt versus just $1.43B of equity (liabilities/equity 2.90x) and only $153M of cash. The FCF is real, but it is largely spoken for by debt service and deleveraging.
Is CABO a buy? The one-page verdict, explained →
HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $1.61B | $1.71B | $1.68B | $1.58B | $1.50B |
| Gross profit | — | — | — | — | — |
| Operating income | $457M | $539M | $527M | $442M | -$207M |
| Net income | $292M | $213M | $225M | $14.5M | -$356M |
| Diluted EPS | $46.49 | $34.73 | $38.08 | $2.57 | -$63.21 |
| Net margin | 18.2% | 12.5% | 13.4% | 0.9% | -23.7% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Item 8.01 other-event disclosure; no financials, likely follow-up to prior notice
Item 8.01/9.01 event with exhibit; part of a multi-day disclosure cluster
Item 8.01/9.01 event with exhibit; possible financing or strategic update
Item 5.07 annual-meeting voting results certified; routine governance outcome
Item 7.01 Reg FD investor/conference disclosure; no new financial results
Q1 2026 10-Q: residential-data subscriber losses and ARPU pressure continue
Q1 2026 10-Q: residential-data subscriber losses and ARPU pressure continue
8-K/A amends a prior report, likely completing acquisition/divestiture exhibits
Proxy for 2026 annual meeting; board slate and say-on-pay up for vote
Sources: SEC EDGAR (CIK 0001632127, latest 10-Q filed 2026-04-30) · EODHD · Proprietary analysis · as of 7/3/2026, 10:17:32 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 6:17 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-05-14 | Brian Brad D. Director | Award | 3.91K @ $51.13 | $200K |
| 2026-05-14 | Weymouth Katharine Director | Award | 3.03K @ $51.13 | $155K |
| 2026-05-14 | WEITZ WALLACE R Director | Award | 4.99K @ $51.13 | $255K |
| 2026-05-14 | Bartolo P Robert Director | Award | 3.03K @ $51.13 | $155K |
| 2026-05-14 | Kissire Deborah J. Director | Award | 3.03K @ $51.13 | $155K |
| 2026-05-14 | Smith Sherrese M Director | Award | 4.79K @ $51.13 | $245K |
| 2026-05-14 | Meduski Mary E Director | Award | 5.04K @ $51.13 | $257K |
| 2026-03-03 | Koetje Todd M Chief Financial Officer | Buy | 998.00 @ $100.16 | $100.0K |
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.