Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.28B | $8.70B | $11.2B | $9.56B | $9.39B | $11.4B | $12.9B | $12.0B | $11.8B | $12.4B |
| Revenue growth | — | 5.0% | 28.2% | -14.3% | -1.7% | 21.3% | 13.6% | -7.2% | -1.7% | 4.8% |
| Operating income | $997M | $1.02B | $1.10B | $1.03B | $1.05B | $1.36B | $1.34B | $1.27B | $1.42B | $1.55B |
| Operating margin | 12.0% | 11.8% | 9.8% | 10.7% | 11.2% | 12.0% | 10.3% | 10.6% | 12.0% | 12.6% |
| Net income | $496M | $323M | $439M | $510M | $579M | -$560M | $727M | $450M | $424M | $738M |
| Net margin | 6.0% | 3.7% | 3.9% | 5.3% | 6.2% | -4.9% | 5.6% | 3.7% | 3.6% | 6.0% |
| EPS (diluted) | $3.56 | $2.38 | $3.28 | $3.78 | $4.30 | -$4.30 | $5.99 | $3.76 | $3.55 | $6.38 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$134M | -$251M | $571M | $1.16B | $1.31B | $905M | $803M | $1.45B | $1.19B | $1.53B |
| Capital expenditures | $473M | $498M | $462M | $391M | $554M | $816M | $839M | $793M | $403M | $413M |
| Free cash flow | -$607M | -$749M | $109M | $772M | $761M | $89.0M | -$36.0M | $660M | $789M | $1.12B |
| Share buybacks | $8.00M | $339M | $4.00M | $7.00M | $66.0M | $950M | $722M | $12.0M | $217M | $505M |
| Dividends paid | — | — | — | $0.00 | $0.00 | $105M | $106M | $115M | $119M | $120M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $559M | $424M | $607M | $607M | $1.17B | $531M | $550M | $1.31B | $918M | $764M |
| Total assets | $9.60B | $10.7B | $15.3B | $12.7B | $16.7B | $13.9B | $14.3B | $15.0B | $13.8B | $14.3B |
| Long-term debt | $4.72B | $5.22B | $8.49B | $7.82B | $8.02B | $6.05B | $6.79B | $6.70B | $6.06B | $5.40B |
| Shareholders' equity | $366M | $601M | $937M | $1.71B | $2.20B | $1.91B | $1.85B | $2.41B | $2.76B | $3.00B |
| Retained earnings | $2.62B | $3.00B | $3.45B | $3.96B | $4.54B | $3.18B | $3.14B | $3.48B | $3.62B | $3.81B |
| Shares (wtd avg diluted) | 139M | 136M | 134M | 135M | 135M | 130M | 121M | 120M | 119M | 116M |
Every figure is extracted from CROWN HOLDINGS, INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.