Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $710M | $626M | $712M | $785M | $833M | $786M | $821M | $1.05B | $2.07B |
| Revenue growth | — | — | -11.8% | 13.7% | 10.4% | 6.0% | -5.7% | 4.5% | 28.3% | 96.4% |
| Operating income | — | — | — | — | — | — | -$39.3M | -$38.7M | $164M | $707M |
| Operating margin | — | — | — | — | — | — | -5.0% | -4.7% | 15.6% | 34.2% |
| Net income | — | -$1.32M | -$48.4M | -$341M | $25.6M | -$31.3M | -$78.1M | -$104M | $58.9M | $586M |
| Net margin | — | -0.2% | -7.7% | -48.0% | 3.3% | -3.8% | -9.9% | -12.6% | 5.6% | 28.3% |
| EPS (diluted) | — | -$0.01 | -$0.26 | -$1.56 | $0.11 | -$0.13 | -$0.28 | -$0.30 | $0.15 | $0.95 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | $208M | $17.4M | $91.9M | $149M | $110M | $25.6M | $67.3M | $174M | $887M |
| Capital expenditures | — | $137M | $141M | $99.8M | $99.3M | $310M | $352M | $365M | $183M | $221M |
| Free cash flow | — | $71.7M | -$123M | -$7.89M | $49.4M | -$199M | -$327M | -$297M | -$8.95M | $666M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $118M | $192M | $115M | $55.6M | $92.8M | $56.7M | $61.5M | $61.6M | $55.1M | $554M |
| Total assets | $1.32B | $1.70B | $1.71B | $1.38B | $1.40B | $1.73B | $1.85B | $2.08B | $2.30B | $4.70B |
| Shareholders' equity | $768M | $815M | $853M | $667M | $693M | $800M | $889M | $1.02B | $1.12B | $3.31B |
| Retained earnings | -$2.55B | -$2.55B | -$2.59B | -$2.93B | -$2.91B | -$2.94B | -$3.02B | -$3.12B | -$3.06B | -$2.48B |
| Shares (wtd avg diluted) | — | 184M | 189M | 219M | 243M | 250M | 275M | 343M | 397M | 615M |
Every figure is extracted from Coeur Mining, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.