Pulling SEC filings + quote and writing the call…

Colliers International Group Inc.
Next earnings Jul 29, 2026 · consensus $1.85 EPS, $1.55B rev
Colliers is growing fast (revenue +15%) and shifting toward recurring investment management, but 45x GAAP EPS — depressed by heavy amortization — leaves it richly priced.
Revenue $5.56B · FY2025
Middling fundamentals and a rich price (~69% above fair value) leave little margin of safety — a wait-and-see.
Colliers is a global commercial real estate services and investment-management firm, and FY2025 showed the franchise re-accelerating: revenue grew 15.3% to $5.56B, the fastest growth in the visible history (up from $4.09B in FY2021), as transactional brokerage recovered and the higher-margin, recurring investment-management and outsourcing/advisory businesses scaled. Operating income was $371M and the company generated $330M of operating cash flow with a healthy 14.6% return on equity. Net income was roughly flat at $225M (-5.2%).
The headline valuation is misleading. Diluted EPS of $2.02 (down 37.3% even as net income barely fell) and the resulting 45.2x P/E are distorted by Colliers' structure: heavy acquisition-driven amortization and depreciation ($256M, +15.5%), substantial non-controlling interests, and convertible/long-term-incentive arrangements all weigh on GAAP per-share earnings. The 0.5x price/sales and the strong cash flow are more telling — Colliers is conventionally valued on adjusted EBITDA, and on that basis the business is far from the 45x the GAAP P/E implies. (Note: the filing narrative attached to this data is from a stale 2003 report describing the predecessor company and is not relevant to today's Colliers; this analysis relies solely on the FY2025 figures.)
Is CIGI a buy? The one-page verdict, explained →
HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $4.09B | $4.46B | $4.34B | $4.82B | $5.56B |
| Gross profit | — | — | — | — | — |
| Operating income | -$132M | $332M | $301M | $389M | $371M |
| Net income | -$238M | $195M | $145M | $237M | $225M |
| Diluted EPS | -$9.09 | $1.05 | $1.41 | $3.22 | $2.02 |
| Net margin | -5.8% | 4.4% | 3.3% | 4.9% | 4.0% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Sources: SEC EDGAR (CIK 0000913353, latest 10-Q filed 2004-02-13) · EODHD · Proprietary analysis · as of 6/21/2026, 9:03:36 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 21, 2026, 5:03 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2021-05-19 | Spruce House Partnership LLC 10% owner | Sell | 1.50M @ $102.63 | $154M |
| 2020-03-20 | Spruce House Partnership LLC 10% owner | Sell | 260K @ $46.47 | $12.1M |
| 2019-12-09 | SPRUCE HOUSE PARTNERSHIP LP 10% owner | Buy | 1.00 @ $73.74 | $73.74 |
| 2017-02-14 | SPRUCE HOUSE PARTNERSHIP LP 10% owner | Buy | 65.1K @ $38.28 | $2.49M |
| 2017-02-09 | SPRUCE HOUSE PARTNERSHIP LP 10% owner | Buy | 52.7K @ $38.28 | $2.02M |
| 2016-11-03 | SPRUCE HOUSE PARTNERSHIP LP 10% owner | Buy | 22.1K @ $35.85 | $791K |
| 2016-11-03 | SPRUCE HOUSE PARTNERSHIP LP 10% owner | Buy | 25.0K @ $35.86 | $897K |
| 2016-11-02 | SPRUCE HOUSE PARTNERSHIP LP 10% owner | Buy | 37.3K @ $35.88 | $1.34M |
| 2016-11-02 | SPRUCE HOUSE PARTNERSHIP LP 10% owner | Buy | 46.1K @ $35.87 | $1.65M |
| 2016-11-01 | SPRUCE HOUSE PARTNERSHIP LP 10% owner | Buy | 162K @ $35.33 | $5.72M |
| 2016-11-01 | SPRUCE HOUSE PARTNERSHIP LP 10% owner | Buy | 212K @ $35.72 | $7.59M |
| 2016-10-31 | SPRUCE HOUSE PARTNERSHIP LP 10% owner | Buy | 30.0K @ $34.65 | $1.04M |
| Renaissance Technologies | 485K sh | $51.8M |
As of each fund’s latest quarterly 13F — a delayed snapshot, not a live position. All tracked funds →
1195 tracked peers · median