CIMG
CIMG Inc.
Next earnings ≈ Aug 10, 2026 · est. from filing cadence
Last earnings +2.5% on 2026-05-13
$0.01
▼ -6.67%$0.01▼ -99.85%
over 1Y
L $0.01H $8.54
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-6.7%
1W+2.4%
1M-6.7%
3M-75.3%
YTD-99.3%
1Y-99.8%
Hold
Conviction
Horizon
Medium (3–12mo)
Street · 7 analysts
Buy
Revenue grew 433.5% YoY; but unprofitable (net margin -47.4%).
Revenue (FY2025) $10.3M · FY2025
CIMG Inc. shows $10.3M in FY2025 revenue (+433.5% YoY), a -47.4% net margin, and -10.7% ROE.
Supporting the case: revenue grew 433.5% YoY; conservative balance sheet (liabilities/equity 0.60x).
Is CIMG a buy? The one-page verdict, explained →
The options angle
model · matches our verdictCovered call~60d expiry
- Long 100 shares @ ~0.01
- Short call 0 @ ~0.00 est
debit $1max +−$1max −$1
HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
Financials · annual, by fiscal year
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $1.93M | $3.11M | $1.76M | $1.93M | $10.3M |
| Gross profit | -$80.1K | -$110K | -$211K | $32.2K | $126K |
| Operating income | -$18.0M | -$11.4M | -$8.39M | -$10.9M | -$5.20M |
| Net income | -$18.6M | -$11.8M | -$8.75M | -$8.97M | -$4.88M |
| Diluted EPS | — | -$21.32 | -$11.95 | -$83.46 | -$2.80 |
| Net margin | -962.9% | -379.4% | -497.7% | -464.8% | -47.4% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Key statistics
Valuation
Enterprise value$1.30M
EV / EBITDA—
EV / Sales0.1
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-499.1%
FCF yield-1830.9%
Quality & risk
ROIC (est.)-8.9%
Free cash flow-$17.9M
Total debt$460K
Net cash-$323K
Altman Z-Score-1.89 distress
Piotroski F-Score3/9
Capital returns
Buyback yield0.0%
Dividend yield (est.)—
Shareholder yield0.0%
Shares Δ YoY-57.5%
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Disclosure timeline
SEC · 8-Ks + reportsSome governance/structural items recently, but no outright red flags.
- 8-K Material agreement2026-06-23
- 8-K Reg FD disclosure2026-06-22
- S-1/A Securities registration2026-06-12
- 8-K Charter / bylaws change2026-06-04
- S-1/A Securities registration2026-06-02
- 8-K Earnings results2026-05-13
- 10-Q Quarterly report2026-05-11
- S-1/A Securities registration2026-04-29
- S-1 Securities registration2026-03-26
Recent filings
all on EDGAR ↗8-KPeriod ending 2026-06-172026-06-23open ↗8-KPeriod ending 2026-06-222026-06-22open ↗424B3Filing2026-06-22open ↗424B4Filing2026-06-18open ↗EFFECTFiling2026-06-17open ↗S-1/AFiling2026-06-12open ↗8-KPeriod ending 2026-05-292026-06-04open ↗S-1/AFiling2026-06-02open ↗8-KPeriod ending 2026-05-122026-05-13open ↗10-QPeriod ending 2026-03-312026-05-11open ↗DEF 14CPeriod ending 2026-04-302026-04-30open ↗S-1/AFiling2026-04-29open ↗
Frequently asked
- Is CIMG Inc. (CIMG) a buy?
- CIMG currently carries a Hold rating with 2/5 conviction, derived from its latest SEC filings. Revenue grew 433.5% YoY; but unprofitable (net margin -47.4%).
- What is CIMG Inc.'s quality score?
- CIMG scores 57.15049226441632/100 (grade C) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.
Sources: SEC EDGAR (CIK 0001527613, latest 10-Q filed 2026-05-11) · EODHD · as of 6/18/2026, 1:14:43 PM.
About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice
Rule-based analysis, generated automatically from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 18, 2026, 9:14 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.