Pulling SEC filings + quote and writing the call…

Cocrystal Pharma, Inc.
Next earnings Aug 12, 2026 · consensus $-0.17 EPS
Last earnings +1.0% on 2026-03-31
Clinical-stage antiviral with a going-concern warning, no product revenue, and ~1 year of cash — not investable until funded.
Net income -$8.83M · FY2025
Cocrystal is a pre-revenue clinical-stage antiviral developer, and the numbers say exactly that. The 'revenue' in the data is a stale FY2020 figure ($2.01M) with no revenue reported in FY2021–FY2025; the 7.1x P/S and 358.6% gross margin are artifacts of dead data, not a real business. What is real: a FY2025 net loss of -$8.83M, operating cash flow of -$8.19M, and an accumulated deficit of -$342M. The loss did narrow ~50% YoY, but the MD&A is explicit that this came from 'the winding down of clinical study costs' — R&D fell from $12.5M to $5.1M — not from progress. Spending less because you paused the program is not a bull case.
The auditor attaches a going-concern paragraph: the company 'suffered a net loss from operations and used cash in operations, which raises substantial doubt about its ability to continue as a going concern.' With $7.03M cash against an ~$8.2M annual burn, that runway is roughly one year, and management states plainly that resuming the CC-42344 Phase 2a influenza trial 'will require us to raise additional capital.' Shares outstanding already grew 35.5% YoY to 13.8M — dilution is the funding mechanism, and at a $14.3M market cap any raise is heavily dilutive to existing holders. The balance sheet is clean of debt (liabilities/equity 0.53x), but with only $6.33M of equity that solvency is a countdown, not a moat.
Is COCP a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Operating income | -$14.2M | -$38.8M | -$18.6M | -$17.9M | -$9.02M |
| Net income | -$14.2M | -$38.8M | -$18.0M | -$17.5M | -$8.83M |
| Diluted EPS | — | -$4.77 | -$1.87 | -$1.72 | -$0.78 |
| Net margin | — | — | — | — | — |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Board/officer change (Item 5.02) — leadership transition at the clinical-stage biotech
Reg FD press release — likely antiviral pipeline/clinical update, no financials
Annual proxy — routine director/auditor votes, no operational change
Reg FD press release — corporate/clinical program update for investors
Q1'26 10-Q — cash burn continues against ~$7M cash, going-concern overhang
Reg FD press release — pipeline/clinical progress disclosure
Shelf registration to sell stock — signals dilution ahead for shareholders
Reg FD press release — corporate update, no material financial change
FY2025 10-K: going-concern doubt; loss halved but $7M cash needs raise
Sources: SEC EDGAR (CIK 0001412486, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 7/4/2026, 5:17:42 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 1:17 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-02-24 | FROST PHILLIP MD ET AL Director | Buy | 20.0K @ $1.00 | $20.0K |
| 2026-02-06 | FROST PHILLIP MD ET AL Director | Buy | 50.0K @ $0.95 | $47.3K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median