Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.18B | $1.16B | $1.12B | $1.05B | $1.02B | $1.14B | $1.23B | $1.32B | $1.34B | $1.31B |
| Revenue growth | — | -1.2% | -3.5% | -6.7% | -3.0% | 12.1% | 8.1% | 7.0% | 1.8% | -2.2% |
| Operating income | — | — | — | $84.1M | — | — | — | — | — | — |
| Operating margin | — | — | — | 8.0% | — | — | — | — | — | — |
| Net income | $36.0M | $27.7M | $26.0M | $12.5M | $28.3M | $30.7M | -$18.3M | $30.6M | $26.6M | $19.6M |
| Net margin | 3.1% | 2.4% | 2.3% | 1.2% | 2.8% | 2.7% | -1.5% | 2.3% | 2.0% | 1.5% |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $98.9M | $40.8M | $52.4M | $75.2M | $93.2M | $54.3M | $27.6M | $104M | $51.6M | $102M |
| Capital expenditures | $10.4M | $19.0M | $14.1M | $8.69M | $14.2M | $9.22M | $6.84M | $4.89M | $6.21M | $7.01M |
| Free cash flow | $88.5M | $21.7M | $38.4M | $66.5M | $79.0M | $45.1M | $20.8M | $98.9M | $45.4M | $94.8M |
| Share buybacks | $0.00 | $7.42M | $10.4M | $26.2M | $2.67M | $19.1M | $26.7M | $2.73M | $3.87M | $10.5M |
| Dividends paid | $13.6M | $13.7M | $13.5M | $13.2M | $9.64M | $12.7M | $11.8M | $12.7M | $13.8M | $14.3M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $81.6M | $54.0M | $53.1M | $51.8M | $44.7M | $53.2M | $46.0M | $58.4M | $55.4M | $64.1M |
| Total assets | $736M | $788M | $701M | $760M | $753M | $853M | $792M | $799M | $804M | $764M |
| Long-term debt | $186M | $224M | $190M | $177M | $113M | $175M | $239M | $209M | $218M | $189M |
| Shareholders' equity | $154M | $182M | $171M | $159M | $187M | $212M | $125M | $142M | $157M | $173M |
| Retained earnings | $262M | $270M | $274M | $250M | $265M | $266M | $213M | $229M | $238M | $234M |
Every figure is extracted from CRAWFORD & CO’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.