Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $938M | $1.10B | $1.70B | $1.90B | $1.38B | $1.46B | $1.32B | $1.47B |
| Revenue growth | — | 17.0% | 55.2% | 11.8% | -27.8% | 6.2% | -9.8% | 11.9% |
| Gross profit | $193M | $224M | $465M | $514M | $297M | $360M | $328M | $426M |
| Gross margin | 20.6% | 20.4% | 27.3% | 27.0% | 21.6% | 24.7% | 24.9% | 28.9% |
| Operating income | $21.8M | $23.7M | $158M | $138M | -$54.8M | $9.69M | -$50.0M | $2.08M |
| Operating margin | 2.3% | 2.2% | 9.3% | 7.2% | -4.0% | 0.7% | -3.8% | 0.1% |
| Net income | -$13.7M | -$8.39M | $103M | $101M | -$54.4M | -$2.59M | -$85.2M | -$16.2M |
| Net margin | -1.5% | -0.8% | 6.1% | 5.3% | -4.0% | -0.2% | -6.5% | -1.1% |
| EPS (diluted) | $0.18 | $0.11 | $1.14 | $1.01 | -$0.63 | $0.03 | -$0.95 | -$0.12 |
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $422K | $37.1M | $169M | $20.2M | $66.4M | $89.2M | $35.9M | $50.1M |
| Capital expenditures | $8.35M | $8.85M | $8.99M | $11.0M | $26.3M | $12.8M | $9.85M | $15.4M |
| Free cash flow | -$7.92M | $28.3M | $160M | $9.22M | $40.1M | $76.4M | $26.0M | $34.7M |
| Share buybacks | — | $1.53M | — | — | — | — | — | — |
| Dividends paid | $85.0M | — | — | — | — | — | — | — |
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $27.9M | $51.9M | $134M | $65.4M | $154M | $179M | $110M | $98.8M |
| Total assets | — | $1.06B | $1.31B | $1.34B | $1.30B | $1.36B | $1.24B | $1.25B |
| Total liabilities | — | $843M | $877M | $769M | $642M | $663M | $616M | $608M |
| Long-term debt | — | $503M | $321M | $243M | $232M | $186M | $161M | $115M |
| Shareholders' equity | $163M | $217M | $437M | $568M | $624M | $668M | $604M | $634M |
| Retained earnings | — | -$106M | -$2.81M | $98.1M | $37.2M | $40.4M | -$58.8M | -$71.2M |
| Shares (wtd avg diluted) | 75.5M | 76.2M | 90.6M | 100M | 96.3M | 106M | 104M | 106M |
Every figure is extracted from Corsair Gaming, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.