Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $119M | $250M | $481M | $874M | $1.45B | $2.24B | $3.06B | $3.95B | $4.81B |
| Revenue growth | — | 110.4% | 92.7% | 81.6% | 66.0% | 54.4% | 36.3% | 29.4% | 21.7% |
| Gross profit | $64.3M | $163M | $340M | $645M | $1.07B | $1.64B | $2.30B | $2.96B | $3.59B |
| Gross margin | 54.1% | 65.1% | 70.6% | 73.7% | 73.6% | 73.2% | 75.2% | 75.0% | 74.7% |
| Operating income | -$131M | -$137M | -$146M | -$92.5M | -$143M | -$190M | -$19.1M | -$116M | -$293M |
| Operating margin | -110.7% | -54.8% | -30.3% | -10.6% | -9.8% | -8.5% | -0.6% | -2.9% | -6.1% |
| Net income | -$135M | -$140M | -$142M | -$92.6M | -$235M | -$183M | $72.2M | -$15.2M | -$163M |
| Net margin | -114.1% | -56.1% | -29.5% | -10.6% | -16.2% | -8.2% | 2.4% | -0.4% | -3.4% |
| EPS (diluted) | -$3.38 | -$3.12 | -$0.96 | -$0.43 | -$1.03 | -$0.79 | $0.30 | -$0.06 | -$0.65 |
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$58.8M | -$23.0M | $99.9M | $357M | $575M | $941M | $1.17B | $1.38B | $1.61B |
| Capital expenditures | $22.9M | $35.9M | $80.2M | $52.8M | $112M | $235M | $177M | $255M | $302M |
| Free cash flow | -$81.7M | -$58.8M | $19.7M | $304M | $463M | $706M | $990M | $1.13B | $1.31B |
| Share buybacks | $0.00 | $2.33M | $0.00 | $0.00 | — | — | — | — | — |
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $63.2M | $88.4M | $265M | $1.92B | $2.00B | $2.46B | $3.38B | $4.32B | $5.23B |
| Total assets | — | $433M | $1.40B | $2.73B | $3.62B | $5.03B | $6.65B | $8.70B | $11.1B |
| Total liabilities | — | $363M | $662M | $1.86B | $2.58B | $3.54B | $4.31B | $5.38B | $6.61B |
| Long-term debt | — | — | $0.00 | $738M | $740M | $741M | $742M | $744M | $745M |
| Shareholders' equity | -$369M | -$488M | $742M | $871M | $1.03B | $1.46B | $2.30B | $3.28B | $4.43B |
| Retained earnings | — | -$519M | -$637M | -$730M | -$965M | -$1.15B | -$1.06B | -$1.12B | -$1.28B |
| Shares (wtd avg diluted) | — | 47.4M | 148M | 218M | 227M | 233M | 244M | 245M | 251M |
Every figure is extracted from CrowdStrike Holdings, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.