Pulling SEC filings + quote and writing the call…

CYANOTECH CORP
Next earnings Aug 4, 2026
Distressed micro-cap: $257K cash against $2.89M near-term debt and three straight years of losses — cheap for a reason, not investable.
Cash & equivalents $257K · FY2025
Cyanotech is a $3.5M sub-$1 micro-cap that grows Hawaiian spirulina and BioAstin astaxanthin in open ponds on the Kona coast. The story the numbers tell is a business that lost its footing: revenue peaked at $36.0M in FY2022, then collapsed to ~$23M and has only limped back to $24.2M (+5.0%) in FY2025. Alongside that top-line erosion, the company flipped from ~$2.15M of net income in FY2022 to three consecutive annual losses — -$3.44M, -$5.27M, and -$3.20M. Yes, the FY2025 loss narrowed 39% and gross profit rose 15.7% to $6.88M (28.4% margin), so operations are healing at the margin — but the company is still burning: operating income was -$2.51M and operating cash flow was -$1.19M (down 162% YoY).
The balance sheet is where this becomes an avoid rather than a cheap-turnaround bet. Cash and equivalents fell 63.6% to just $257K. Against that sliver of liquidity sits $2.89M of current debt and $10.2M of current liabilities (up 19.7%), versus $10.5M of current assets — a current ratio barely above 1.0x that is heavily reliant on inventory, not cash. Stockholders' equity dropped 24.8% to $8.88M against a -$26.1M accumulated deficit, and ROE is -36.1%. With negative operating cash flow and virtually no cash cushion, the company almost certainly must lean on its credit facility or issue equity — and shares already grew 4.1% this year, so dilution risk is live and the P/S of 0.1x reflects distress, not a bargain.
Is CYAN a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $32.3M | $36.0M | $23.2M | $23.1M | $24.2M |
| Gross profit | $11.1M | $13.6M | $7.26M | $5.95M | $6.88M |
| Operating income | $84.0K | $2.57M | -$2.92M | -$4.59M | -$2.51M |
| Net income | $920K | $2.15M | -$3.44M | -$5.27M | -$3.20M |
| Diluted EPS | $0.15 | $0.35 | -$0.55 | -$0.81 | — |
| Net margin | 2.8% | 6.0% | -14.8% | -22.8% | -13.2% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Q2 FY26: operating losses and very tight liquidity persist
New credit/loan agreement adds debt to shore up razor-thin ~$257K cash position
Annual meeting: director election/vote results and a board or officer change
Q1 FY26: continued net losses amid a strained cash position
Proxy for annual meeting: board slate, exec comp and routine shareholder votes
FY25 revenue +5% to $24.2M, net loss narrowed 39% to -$3.2M; cash still thin
New financing agreement plus executive/officer change disclosed
Q3 FY25 interim results; loss-making trend and weak liquidity continue
Change in registrant's certifying accountant (auditor switch) reported
Sources: SEC EDGAR (CIK 0000768408, latest 10-Q filed 2025-11-10) · EODHD · Proprietary analysis · as of 7/4/2026, 10:17:53 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 6:17 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2025-08-28 | MULDER DAVID M Director | Award | 50.0K | |
| 2025-08-28 | Vied David L Director | Award | 50.0K | |
| 2025-08-28 | DAVIS MICHAEL A / Director | Award | 50.0K | |
| 2025-07-29 | Custer Matthew Keith President and CEO | Exercise | 2.08K | |
| 2025-07-29 | Nordin Amy Beth VP, HR, Secretary | Exercise | 1.50K | |
| 2025-07-29 | Nordin Amy Beth VP, HR, Secretary | Tax | 525.00 @ $0.41 | $212.63 |
| 2025-07-29 | Johansen Jennifer M. VP, Quality, Regulatory & Govt | Exercise | 1.38K | |
| 2025-07-29 | Johansen Jennifer M. VP, Quality, Regulatory & Govt | Tax | 518.00 @ $0.41 | $209.79 |
| 2025-07-29 | Cysewski Gerald R Insider | Exercise | 1.58K | |
| 2025-07-29 | Cysewski Gerald R Insider | Tax | 592.00 @ $0.41 | $239.76 |
1195 tracked peers · median