TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›CYPH
CYPH logo

CYPH

CYPHERPUNK TECHNOLOGIES INC.

Next earnings Aug 12, 2026 · consensus $-0.12 EPS

Last earnings +15.4% on 2026-05-14

Avoid
$0.67
▲ +4.88%
$0.67▲ +154.20%
over 1Y
L $0.24H $2.97
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+4.9%
1W+11.3%
1M-44.0%
3M-12.7%
YTD-41.1%
1Y—
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
C+
Valuation
Undervalued
Filings
Flagged
Avoid
Conviction
Horizon
Long (>12mo)
Street · 6 analysts
Sell

A cash-burning clinical-stage drug shell now bolted to a volatile Zcash treasury — the 9.1 P/E is an accounting mirage; uninvestable.

Operating income -$41.1M · FY2025

The read

It screens cheap (~299% below fair value), but the weak fundamentals are why — more potential value trap than bargain.

CYPH is not the cheap, profitable 9x-earnings stock its headline ratios suggest — it is the former Leap Therapeutics, a clinical-stage oncology company with no approved products and, in its own words, no revenue from product sales, that renamed itself Cypherpunk Technologies to pivot into a 'digital asset treasury strategy anchored by Zcash.' The only 'revenue' in the dataset is $1.50M from FY2021, with nothing recorded since. The reported FY2025 net income of $4.82M and the resulting 9.1 P/E are artifacts: operating income was -$41.1M (a -2,738% operating margin) and operating cash flow was -$43.9M, so the positive bottom line and the absurd 321.5% net margin must come from non-operating items (almost certainly mark-to-market gains on the newly accumulated ZEC and/or financing remeasurements), not from the business. The MD&A is explicit — net operating losses every year since inception in 2011, a $462.5M accumulated deficit, and an expectation to 'continue to incur significant expenses and have operating losses for at least the next several years.'

The balance sheet looks superficially strong — $154M equity, $163M assets, liabilities/equity of just 0.06x — but that strength is the recently raised capital now parked partly in Zcash, a volatile crypto asset, against $14.0M of actual cash that fell 70.3% YoY. Against a $43.9M annual operating burn, $14M of cash is well under a year of runway; management's claim of 12 months leans on the broader asset base and continued capital access. The filing concedes the company must 'raise additional capital' and 'may be unable to raise additional funds... when needed on favorable terms or at all.' Shares outstanding already ballooned 118.1% YoY, so existing holders are being diluted aggressively, and more issuance is the stated funding plan.

Is CYPH a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bear put spread (caution)~90d expiry
  • Long put 0.5 @ ~0.18 est
  • Short put 0.5 @ ~0.18 est
debit $0max +$0max $0

AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$1.50M————
Gross profit—————
Operating income-$41.4M-$56.8M-$87.0M-$70.1M-$41.1M
Net income-$40.6M-$54.6M-$81.4M-$67.6M$4.82M
Diluted EPS-$0.47-$4.82-$3.98-$1.81$0.07
Net margin-2705.8%————

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$56.9M
EV / EBITDA—
EV / Sales37.9
EV / FCF—
P / FCF—
PEG (trailing)0.09
Earnings yield6.8%
FCF yield-62.1%

Quality & risk

ROIC (est.)-21.1%
Free cash flow-$44.0M
Total debt—
Net cash$14.0M
Altman Z-Score0.77 distress
Piotroski F-Score3/7

Capital returns

Buyback yield—
Dividend yield (est.)—
Shareholder yield—
Shares Δ YoY+118.1%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Shareholder vote2026-06-22

    Annual meeting results: directors elected and proposals approved by holders

  2. 8-K Other event2026-05-26

    Item 8.01 other-events disclosure with press-release exhibit; no earnings impact

  3. 8-K Earnings results2026-05-14

    Q1 FY26: ~$41M op-loss pace continues; funded by capital raised to buy ZEC

  4. 10-Q Quarterly report2026-05-14

    Q1 FY26: ~$41M op-loss pace continues; funded by capital raised to buy ZEC

  5. DEF 14A Proxy statement2026-04-29

    Annual proxy: board slate and pay/plan proposals up for shareholder vote

  6. 8-K Officer / director change2026-04-10

    Officer/director change announced (Item 5.02); leadership transition

  7. 8-K Earnings results2026-03-16

    FY25: pivot to Zcash treasury; net profit but $41M op loss, $462M deficit, $14M cash

  8. 10-K Annual report2026-03-16

    FY25: pivot to Zcash treasury; net profit but $41M op loss, $462M deficit, $14M cash

  9. 8-K Delisting notice2026-03-09

    Received continued-listing deficiency notice (Item 3.01) from exchange

Recent filings

all on EDGAR ↗
4Period ending 2026-07-012026-07-02open ↗4Period ending 2026-07-012026-07-02open ↗4Period ending 2026-07-012026-07-02open ↗4Period ending 2026-07-012026-07-02open ↗4Period ending 2026-07-012026-07-02open ↗4Period ending 2026-07-012026-07-02open ↗4Period ending 2026-07-012026-07-02open ↗4Period ending 2026-07-012026-07-02open ↗8-KPeriod ending 2026-06-182026-06-22open ↗S-8Filing2026-06-09open ↗8-KPeriod ending 2026-05-212026-05-26open ↗8-KPeriod ending 2026-05-142026-05-14open ↗

Quality score

C+
ValueGrowthProfitHealthMom.
ValueC
GrowthB
ProfitabilityC-
Financial healthA
MomentumF
  • ✗Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✓P/E below 25

Fair value est.

$2.66

Undervalued +299% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.07 × (8.5 + 1.5 × 22.0% growth) × 0.95 quality = 38.0× multiple. An estimate, not a price target.

0.2452-week2.97
Revenue
$1.50M
+0.0% YoY
Net margin
321.5%
ROE
3.1%
P/E
9.5

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$1.50M+0.0%
Net income$4.82M+107.1%
Operating income-$41.1M+41.4%
Diluted EPS$0.07+103.9%
Cash & equivalents$14.0M-70.3%
Total assets$163M+232.2%
Total liabilities$9.68M-31.3%
Stockholders' equity$154M+338.0%
Op.: -2737.8%L/E: 0.06x

Frequently asked

Is CYPHERPUNK TECHNOLOGIES INC. (CYPH) a buy?
CYPH currently carries a Avoid rating with 4/5 conviction, derived from its latest SEC filings. A cash-burning clinical-stage drug shell now bolted to a volatile Zcash treasury — the 9.1 P/E is an accounting mirage; uninvestable.
What is CYPH's fair value?
A Modified-Graham model based on CYPH's SEC fundamentals estimates a fair value of about $2.66. It is an estimate from reported earnings, not a price target.
Is CYPH overvalued or undervalued?
Against a Modified-Graham fair-value estimate, CYPH currently appears undervalued relative to its SEC-grounded earnings power.
What is CYPHERPUNK TECHNOLOGIES INC.'s quality score?
CYPH scores 61.72440867855568/100 (grade C+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001509745, latest 10-Q filed 2026-05-14) · EODHD · Proprietary analysis · as of 6/30/2026, 1:08:11 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 9:08 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Earnings history

beat/miss · move
2026-05-14—▼ -5.45%8-K ↗
2026-03-16—▲ +21.55%8-K ↗
2025-11-12Beat +67.3% est▲ +500.44%8-K ↗
2025-08-14Miss -35.2% est▼ -22.78%8-K ↗
2025-05-13Beat +4.5% est▲ +10.67%8-K ↗
2025-03-26Miss -0.8% est▼ -20.95%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score62 vs 67
Revenue growth0.0% vs 7.5%
Net margin321.5% vs 10.0%
Return on equity3.1% vs 12.0%
P/E9.5 vs 26.2