Pulling SEC filings + quote and writing the call…

CYPHERPUNK TECHNOLOGIES INC.
Next earnings Aug 12, 2026 · consensus $-0.12 EPS
Last earnings +15.4% on 2026-05-14
A cash-burning clinical-stage drug shell now bolted to a volatile Zcash treasury — the 9.1 P/E is an accounting mirage; uninvestable.
Operating income -$41.1M · FY2025
It screens cheap (~299% below fair value), but the weak fundamentals are why — more potential value trap than bargain.
CYPH is not the cheap, profitable 9x-earnings stock its headline ratios suggest — it is the former Leap Therapeutics, a clinical-stage oncology company with no approved products and, in its own words, no revenue from product sales, that renamed itself Cypherpunk Technologies to pivot into a 'digital asset treasury strategy anchored by Zcash.' The only 'revenue' in the dataset is $1.50M from FY2021, with nothing recorded since. The reported FY2025 net income of $4.82M and the resulting 9.1 P/E are artifacts: operating income was -$41.1M (a -2,738% operating margin) and operating cash flow was -$43.9M, so the positive bottom line and the absurd 321.5% net margin must come from non-operating items (almost certainly mark-to-market gains on the newly accumulated ZEC and/or financing remeasurements), not from the business. The MD&A is explicit — net operating losses every year since inception in 2011, a $462.5M accumulated deficit, and an expectation to 'continue to incur significant expenses and have operating losses for at least the next several years.'
The balance sheet looks superficially strong — $154M equity, $163M assets, liabilities/equity of just 0.06x — but that strength is the recently raised capital now parked partly in Zcash, a volatile crypto asset, against $14.0M of actual cash that fell 70.3% YoY. Against a $43.9M annual operating burn, $14M of cash is well under a year of runway; management's claim of 12 months leans on the broader asset base and continued capital access. The filing concedes the company must 'raise additional capital' and 'may be unable to raise additional funds... when needed on favorable terms or at all.' Shares outstanding already ballooned 118.1% YoY, so existing holders are being diluted aggressively, and more issuance is the stated funding plan.
Is CYPH a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $1.50M | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Operating income | -$41.4M | -$56.8M | -$87.0M | -$70.1M | -$41.1M |
| Net income | -$40.6M | -$54.6M | -$81.4M | -$67.6M | $4.82M |
| Diluted EPS | -$0.47 | -$4.82 | -$3.98 | -$1.81 | $0.07 |
| Net margin | -2705.8% | — | — | — | — |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting results: directors elected and proposals approved by holders
Item 8.01 other-events disclosure with press-release exhibit; no earnings impact
Q1 FY26: ~$41M op-loss pace continues; funded by capital raised to buy ZEC
Q1 FY26: ~$41M op-loss pace continues; funded by capital raised to buy ZEC
Annual proxy: board slate and pay/plan proposals up for shareholder vote
Officer/director change announced (Item 5.02); leadership transition
FY25: pivot to Zcash treasury; net profit but $41M op loss, $462M deficit, $14M cash
FY25: pivot to Zcash treasury; net profit but $41M op loss, $462M deficit, $14M cash
Received continued-listing deficiency notice (Item 3.01) from exchange
Sources: SEC EDGAR (CIK 0001509745, latest 10-Q filed 2026-05-14) · EODHD · Proprietary analysis · as of 6/30/2026, 1:08:11 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 9:08 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median