Pulling SEC filings + quote and writing the call…

DeFi Development Corp.
Next earnings Aug 10, 2026 · consensus $-0.34 EPS, $2.51M rev
Last earnings -3.1% on 2026-05-13
Former real-estate-tech shell turned leveraged Solana treasury — a crypto NAV proxy with thin cash, heavy debt and massive dilution.
Revenue $11.4M · FY2025
DFDV is no longer the company its history suggests. Per the FY2025 10-K, in April 2025 Janover Inc. was renamed DeFi Development Corp. after its prior CEO sold ~51% of the shares for $4.0M, and the board adopted a new treasury policy to accumulate SOL, locked SOL and liquid staking tokens (dfdvSOL) and run Solana validators. The headline +442% revenue growth to $11.4M is almost entirely SOL staking rewards that 'began in the second quarter 2025' — it is not a durable software business; it is a yield stream denominated in a volatile crypto asset. The legacy commercial-real-estate platform is now a secondary segment and even booked a $2.0M loss on the disposition of JPro.
The economics expose the structure. FY2025 net loss was -$73.8M against $11.4M revenue (-648% net margin), driven by a $26.99M net loss on digital assets (including $36.8M of impairment on liquid staking tokens and SOL fair-value declines), $8.9M of interest expense on April/July 2030 convertible notes and digital-asset borrowing fees, and a $19.8M derivative loss. This is a leveraged crypto holding vehicle: total assets of $307M sit on $208M of liabilities (2.10x liabilities/equity) and $127M of long-term convertible debt, while cash is just $5.92M against -$18.0M operating cash flow. The company funded the SOL stack with $378.5M of net financing proceeds plus $172M of digital-asset financing arrangements ($85.7M repaid), and shares outstanding ballooned +1965% YoY to 29.5M — extreme dilution. Notably it also paid $11.5M to repurchase 2.0M shares at a $5.62 average even as it diluted and burned cash, a capital-allocation contradiction.
Is DFDV a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Revenue | — | — | $2.10M | $11.4M |
| Gross profit | — | — | — | — |
| Operating income | -$1.72M | -$3.40M | -$3.00M | -$36.4M |
| Net income | -$1.26M | -$3.37M | -$2.73M | -$73.8M |
| Diluted EPS | -$0.18 | -$3.19 | -$0.28 | -$4.00 |
| Net margin | — | — | -129.9% | -648.1% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Other-events disclosure (Item 8.01), likely a SOL treasury/operations update
Officer/director change announced (Item 5.02)
Filed Q1 FY26 10-Q (after late notice); SOL treasury drives results
NT 10-Q: warned the Q1 10-Q would be filed late
Released quarterly results (Item 2.02); treasury-driven losses ongoing
Entered a material definitive agreement (Item 1.01), likely financing/treasury
S-3 shelf registration enabling future SOL-funding raises; dilution risk
Second same-day filing: officer change (5.02) and other-events disclosure
Second same-day filing: officer change (5.02) and other-events disclosure
Sources: SEC EDGAR (CIK 0001805526, latest 10-Q filed 2026-05-19) · EODHD · Proprietary analysis · as of 6/30/2026, 12:32:26 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 8:32 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-06-17 | Han Fei Chief Financial Officer | Tax | 2.80K @ $3.09 | $8.66K |
| 2026-05-17 | Han Fei Chief Financial Officer | Tax | 2.80K @ $4.78 | $13.4K |
| 2026-04-17 | Han Fei Chief Financial Officer | Tax | 2.86K @ $4.78 | $13.7K |
| 2026-04-04 | Townsend Adam R. Director | Award | 28.2K | |
| 2026-04-01 | JANOVER BLAKE Director | Exercise | 70.0K | |
| 2026-04-01 | JANOVER BLAKE Director | Tax | 17.0K @ $3.45 | $58.8K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median