TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›DFDV
DFDV logo

DFDV

DeFi Development Corp.

Next earnings Aug 10, 2026 · consensus $-0.34 EPS, $2.51M rev

Last earnings -3.1% on 2026-05-13

Avoid
$3.30
▲ +9.27%
$3.30▼ -80.38%
over 1Y
L $2.47H $30.36
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+9.3%
1W+33.6%
1M+0.3%
3M-7.0%
YTD-38.2%
1Y-80.4%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
F
Valuation
Fair value
Filings
Flagged
Avoid
Conviction
Horizon
Medium (3–12mo)
Street · 8 analysts
Buy

Former real-estate-tech shell turned leveraged Solana treasury — a crypto NAV proxy with thin cash, heavy debt and massive dilution.

Revenue $11.4M · FY2025

DFDV is no longer the company its history suggests. Per the FY2025 10-K, in April 2025 Janover Inc. was renamed DeFi Development Corp. after its prior CEO sold ~51% of the shares for $4.0M, and the board adopted a new treasury policy to accumulate SOL, locked SOL and liquid staking tokens (dfdvSOL) and run Solana validators. The headline +442% revenue growth to $11.4M is almost entirely SOL staking rewards that 'began in the second quarter 2025' — it is not a durable software business; it is a yield stream denominated in a volatile crypto asset. The legacy commercial-real-estate platform is now a secondary segment and even booked a $2.0M loss on the disposition of JPro.

The economics expose the structure. FY2025 net loss was -$73.8M against $11.4M revenue (-648% net margin), driven by a $26.99M net loss on digital assets (including $36.8M of impairment on liquid staking tokens and SOL fair-value declines), $8.9M of interest expense on April/July 2030 convertible notes and digital-asset borrowing fees, and a $19.8M derivative loss. This is a leveraged crypto holding vehicle: total assets of $307M sit on $208M of liabilities (2.10x liabilities/equity) and $127M of long-term convertible debt, while cash is just $5.92M against -$18.0M operating cash flow. The company funded the SOL stack with $378.5M of net financing proceeds plus $172M of digital-asset financing arrangements ($85.7M repaid), and shares outstanding ballooned +1965% YoY to 29.5M — extreme dilution. Notably it also paid $11.5M to repurchase 2.0M shares at a $5.62 average even as it diluted and burned cash, a capital-allocation contradiction.

Is DFDV a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bear put spread (caution)~60d expiry
  • Long put 3.5 @ ~0.92 est
  • Short put 3 @ ~0.62 est
debit $30max +$20max −$30BE 3.20

AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY22FY23FY24FY25
Revenue——$2.10M$11.4M
Gross profit————
Operating income-$1.72M-$3.40M-$3.00M-$36.4M
Net income-$1.26M-$3.37M-$2.73M-$73.8M
Diluted EPS-$0.18-$3.19-$0.28-$4.00
Net margin——-129.9%-648.1%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$221M
EV / EBITDA—
EV / Sales19.4
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-74.2%
FCF yield-18.1%

Quality & risk

ROIC (est.)-12.7%
Free cash flow-$18.0M
Total debt$127M
Net cash-$122M
Altman Z-Score-0.32 distress
Piotroski F-Score2/8

Capital returns

Buyback yield11.6%
Dividend yield (est.)—
Shareholder yield11.6%
Shares Δ YoY+1965.0%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Other event2026-06-26

    Other-events disclosure (Item 8.01), likely a SOL treasury/operations update

  2. 8-K Officer / director change2026-06-10

    Officer/director change announced (Item 5.02)

  3. 10-Q Quarterly report2026-05-19

    Filed Q1 FY26 10-Q (after late notice); SOL treasury drives results

  4. NT 10-Q Late filing notice2026-05-15

    NT 10-Q: warned the Q1 10-Q would be filed late

  5. 8-K Earnings results2026-05-13

    Released quarterly results (Item 2.02); treasury-driven losses ongoing

  6. 8-K Material agreement2026-05-01

    Entered a material definitive agreement (Item 1.01), likely financing/treasury

  7. S-3 Shelf registration (potential raise)2026-04-17

    S-3 shelf registration enabling future SOL-funding raises; dilution risk

  8. 8-K Officer / director change2026-04-06

    Second same-day filing: officer change (5.02) and other-events disclosure

  9. 8-K Officer / director change2026-04-06

    Second same-day filing: officer change (5.02) and other-events disclosure

Recent filings

all on EDGAR ↗
8-KPeriod ending 2026-06-252026-06-26open ↗4Period ending 2026-06-172026-06-22open ↗8-KPeriod ending 2026-06-082026-06-10open ↗DEF 14CPeriod ending 2026-06-052026-06-05open ↗424B5Filing2026-06-01open ↗PRE 14CPeriod ending 2026-05-262026-05-26open ↗10-QPeriod ending 2026-03-312026-05-19open ↗4Period ending 2026-05-172026-05-18open ↗NT 10-QPeriod ending 2026-03-312026-05-15open ↗8-KPeriod ending 2026-05-132026-05-13open ↗8-KPeriod ending 2026-05-012026-05-01open ↗424B5Filing2026-05-01open ↗

Quality score

F
ValueGrowthProfitHealthMom.
ValueF
GrowthC
ProfitabilityF
Financial healthC
MomentumF
  • ✓Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✗Liabilities below 2× equity
2.4752-week30.36
Revenue
$11.4M
+442.2% YoY
Net margin
-648.1%
ROE
-74.3%
P/E
—

SEC fundamentals · FY 2025

'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$11.4M+442.2%
Net income-$73.8M-2605.8%
Operating income-$36.4M-1112.1%
Diluted EPS-$4.00-1328.6%
Cash & equivalents$5.92M+135.2%
Total assets$307M+6924.9%
Total liabilities$208M+23715.7%
Stockholders' equity$99.3M+2734.4%
Op.: -319.7%L/E: 2.10x

Frequently asked

Is DeFi Development Corp. (DFDV) a buy?
DFDV currently carries a Avoid rating with 4/5 conviction, derived from its latest SEC filings. Former real-estate-tech shell turned leveraged Solana treasury — a crypto NAV proxy with thin cash, heavy debt and massive dilution.
What is DeFi Development Corp.'s quality score?
DFDV scores 39.88653940068877/100 (grade F) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001805526, latest 10-Q filed 2026-05-19) · EODHD · Proprietary analysis · as of 6/30/2026, 12:32:26 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 8:32 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-06-17
Han Fei
Chief Financial Officer
Tax2.80K @ $3.09$8.66K
2026-05-17
Han Fei
Chief Financial Officer
Tax2.80K @ $4.78$13.4K
2026-04-17
Han Fei
Chief Financial Officer
Tax2.86K @ $4.78$13.7K
2026-04-04
Townsend Adam R.
Director
Award28.2K
2026-04-01
JANOVER BLAKE
Director
Exercise70.0K
2026-04-01
JANOVER BLAKE
Director
Tax17.0K @ $3.45$58.8K

Earnings history

beat/miss · move
2026-05-13Miss -4.0% est▼ -15.21%8-K ↗
2026-03-30Beat +1980.6% est▼ -0.28%8-K ↗
2025-08-12—▲ +8.13%8-K ↗
2025-03-13—▲ +7.17%8-K ↗
2024-05-14—▼ -4.39%8-K ↗
2024-03-28—▼ -0.83%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score40 vs 67
Revenue growth442.2% vs 7.5%
Net margin-648.1% vs 10.0%
Return on equity-74.3% vs 12.0%
P/E— vs 26.2