Pulling SEC filings + quote and writing the call…

T3 Defense Inc.
Next earnings Aug 10, 2026
Going-concern penny stock mid-pivot from fintech to defense with negative equity, an accounting-driven 'profit,' and a live dilution machine — uninvestable.
Operating income -$32.6M · FY2025
It screens cheap (~190259% below fair value), but the weak fundamentals are why — more potential value trap than bargain.
DFNS is a $6M-market-cap ($0.16) shell in the middle of an admitted 'unprecedented transformation from financial technology to aerospace and defense' that the company itself says 'lacks any operational track record and may completely fail,' warning of 'total loss of invested capital.' The headline FY2025 net income of $78.5M is an accounting artifact, not earnings: operating income was NEGATIVE $32.6M (a -551% operating margin) and operating cash flow was -$6.2M. The gap is non-operating, largely non-cash items (the filing flags $24.5M of stock-purchase-warrant liabilities 'which will not require any cash to extinguish'). So the $7.96 diluted EPS, the 0.0 P/E, and the 1328% net margin are all noise — the real business burned cash on collapsing revenue (FY2024 revenue $5.91M, down 72% YoY, with FY2025 revenue not even reported here).
The balance sheet is broken: stockholders' equity is NEGATIVE $19.8M (a deficit the filing puts at $15.6M), retained earnings are -$123M, and management discloses ~$30M of negative working capital and explicit substantial-doubt going-concern language. Only $2.63M of cash sits on the XBRL balance sheet (down 62% YoY). Survival depends entirely on external capital — an Esousa ELOC with ~$6.6M/month drawdown capacity and a $20M PIPE (Series B preferred + 1.5x warrants) — i.e., the plan to stay alive IS relentless dilution. Shares already ballooned 690% YoY to 37.8M, and the warrant/preferred overhang guarantees more.
Is DFNS a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | — | $21.5M | $21.3M | $5.91M | — |
| Gross profit | — | -$661K | -$343K | $999K | — |
| Operating income | -$671K | -$11.1M | -$17.5M | -$7.11M | -$32.6M |
| Net income | -$599K | -$11.8M | -$17.4M | -$8.52M | $78.5M |
| Diluted EPS | -$0.10 | -$1.21 | -$1.73 | -$4.93 | $7.96 |
| Net margin | — | -55.1% | -81.8% | -144.1% | — |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting vote results disclosed (Item 5.07); routine governance outcome
Amended registration of resale shares — enlarges dilution overhang
Other-events disclosure (8.01) — likely business/PR update amid defense pivot
Other-events disclosure (8.01) — corporate/strategy update, no financials
Officer/director change (5.02) amid transformation; leadership continuity risk
Registers more shares for resale — added dilution overhang for holders
Proxy for annual meeting; routine governance/voting items
Q1 report: going-concern doubt persists, ongoing operating losses, thin cash
Late-filing notice for 10-Q — signals reporting/control strain
Sources: SEC EDGAR (CIK 0001787518, latest 10-Q filed 2026-05-20) · EODHD · Proprietary analysis · as of 7/4/2026, 5:12:29 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 1:12 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-04-27 | Shalom Menachem Chief Executive Officer | Acquired (J) | 4.17M @ $0.51 | $2.14M |
| 2026-04-27 | Shalom Menachem Chief Executive Officer | Acquired (J) | 67.0K | |
| 2026-01-29 | Shalom Menachem CEO | Acquired (X) | 200K @ $1.50 | $300K |
| 2026-01-16 | Shalom Menachem CEO | Acquired (J) | 1.99M | |
| 2025-12-30 | Kotaieva Anastasiia Insider | Sell | 75.0K @ $4.03 | $302K |
| 2025-12-29 | Kotaieva Anastasiia Insider | Sell | 75.0K @ $4.09 | $307K |
| 2025-12-26 | Kotaieva Anastasiia Insider | Sell | 55.6K @ $4.26 | $237K |
| 2025-12-24 | Kotaieva Anastasiia Insider | Sell | 55.6K @ $4.49 | $250K |
| 2025-12-23 | Kotaieva Anastasiia Insider | Sell | 70.0K @ $4.57 | $320K |
| 2025-12-22 | Kotaieva Anastasiia Insider | Sell | 30.0K @ $4.41 | $132K |
| 2025-12-19 | Kotaieva Anastasiia Insider | Sell | 70.0K @ $4.53 | $317K |
| 2025-12-18 | Kotaieva Anastasiia Insider | Sell | 38.7K @ $4.72 | $183K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median