Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.14B | $2.46B | $3.05B | $3.21B | $3.90B | $4.43B | $4.69B | $5.48B | $5.55B | $6.11B |
| Revenue growth | — | 14.7% | 23.9% | 5.3% | 21.6% | 13.4% | 6.0% | 16.7% | 1.4% | 10.0% |
| Operating income | $497M | $451M | $550M | $594M | $558M | $694M | $590M | $524M | $472M | $658M |
| Operating margin | 23.2% | 18.4% | 18.0% | 18.5% | 14.3% | 15.7% | 12.6% | 9.6% | 8.5% | 10.8% |
| Net income | $426M | $248M | $331M | $580M | $356M | $1.71B | $378M | $949M | $602M | $1.31B |
| Net margin | 19.9% | 10.1% | 10.9% | 18.1% | 9.1% | 38.6% | 8.0% | 17.3% | 10.8% | 21.4% |
| EPS (diluted) | $2.20 | $0.99 | $1.21 | $2.35 | $1.00 | $5.94 | $1.11 | $2.88 | $1.61 | $3.58 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $911M | $1.02B | $1.39B | $1.51B | $1.71B | $1.70B | $1.66B | $1.63B | $2.26B | $2.41B |
| Dividends paid | $522M | $646M | $849M | $997M | $1.24B | $1.38B | $1.45B | $1.52B | $1.63B | $1.73B |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $10.5M | $51.0K | $127M | $89.8M | $109M | $143M | $142M | $1.63B | $3.87B | $3.45B |
| Total assets | $12.2B | $21.4B | $23.8B | $23.1B | $36.1B | $36.4B | $41.5B | $44.1B | $45.3B | $49.4B |
| Total liabilities | $7.06B | $10.3B | $12.9B | $12.4B | $17.6B | $17.8B | $21.9B | $23.1B | $22.1B | $24.6B |
| Shareholders' equity | $5.10B | $10.3B | $9.86B | $9.88B | $17.7B | $18.0B | $17.6B | $19.1B | $21.3B | $22.9B |
| Retained earnings | — | -$2.06B | -$2.63B | -$3.05B | -$4.00B | -$3.63B | -$4.70B | -$5.26B | -$6.29B | -$6.69B |
| Shares (wtd avg diluted) | 151M | 175M | 207M | 209M | 263K | 283M | 298M | 309M | 332M | 348M |
Every figure is extracted from DIGITAL REALTY TRUST, INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.