Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|
| Revenue | $116M | $207M | $344M | $419M | $475M | $570M | $645M |
| Revenue growth | — | 77.8% | 66.0% | 22.0% | 13.5% | 20.0% | 13.1% |
| Gross profit | $101M | $176M | $304M | $366M | $425M | $515M | $575M |
| Gross margin | 87.2% | 84.9% | 88.4% | 87.2% | 89.3% | 90.2% | 89.1% |
| Operating income | $22.2M | $53.3M | $114M | $125M | $164M | $228M | $215M |
| Operating margin | 19.0% | 25.8% | 33.0% | 29.9% | 34.5% | 39.9% | 33.3% |
| Net income | $29.7M | $50.2M | $155M | $113M | $148M | $223M | $196M |
| Net margin | 25.5% | 24.3% | 45.1% | 26.9% | 31.0% | 39.1% | 30.4% |
| EPS (diluted) | $0.13 | $0.23 | $0.70 | $0.53 | $0.72 | $1.11 | $0.98 |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $26.2M | $83.0M | $127M | $180M | $184M | $273M | $326M |
| Capital expenditures | $285K | $245K | $1.91M | $1.70M | $147K | $0.00 | $0.00 |
| Free cash flow | $25.9M | $82.7M | $125M | $178M | $184M | $273M | $326M |
| Share buybacks | $0.00 | $2.02M | $2.70M | $85.3M | $281M | $120M | $432M |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $48.4M | $66.4M | $113M | $158M | $96.8M | $210M | $219M |
| Total assets | — | $252M | $991M | $1.14B | $1.08B | $1.26B | $1.12B |
| Total liabilities | — | $104M | $113M | $171M | $178M | $182M | $173M |
| Shareholders' equity | $1.14M | $66.7M | $879M | $966M | $901M | $1.08B | $951M |
| Retained earnings | — | $36.3M | $191M | $218M | $80.0M | $187M | -$51.1M |
| Shares (wtd avg diluted) | 81.7M | 95.1M | 191M | 213M | 206M | 201M | 199M |
Every figure is extracted from Doximity, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.