Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2014 | FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.99B | $2.22B | $2.79B | $3.43B | $3.62B | $4.12B | $4.36B | $4.48B | $4.71B | $4.94B |
| Revenue growth | — | 11.2% | 25.8% | 23.1% | 5.4% | 13.8% | 5.8% | 2.8% | 5.1% | 5.0% |
| Gross profit | $595M | $683M | $866M | $1.30B | $1.40B | $1.59B | $1.69B | $1.73B | $1.85B | $1.97B |
| Gross margin | 29.8% | 30.8% | 31.1% | 37.9% | 38.8% | 38.7% | 38.7% | 38.6% | 39.3% | 40.0% |
| Operating income | $345M | $405M | $521M | $572M | $629M | $726M | $768M | $820M | $879M | $954M |
| Operating margin | 17.3% | 18.3% | 18.7% | 16.7% | 17.4% | 17.6% | 17.6% | 18.3% | 18.7% | 19.3% |
| Net income | $163M | $193M | $278M | $362M | $401M | $491M | $510M | $519M | $584M | $602M |
| Net margin | 8.2% | 8.7% | 10.0% | 10.5% | 11.1% | 11.9% | 11.7% | 11.6% | 12.4% | 12.2% |
| EPS (diluted) | $2.86 | $3.47 | $5.83 | $8.35 | $9.56 | $12.39 | $13.54 | $14.66 | $16.69 | $17.57 |
| Fiscal year | FY2014 | FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $192M | $292M | $341M | $394M | $497M | $593M | $654M | $591M | $625M | $792M |
| Capital expenditures | $70.1M | $63.3M | $90.0M | $120M | $85.6M | $88.8M | $94.2M | $105M | $113M | $121M |
| Free cash flow | $122M | $229M | $251M | $274M | $411M | $504M | $560M | $485M | $512M | $672M |
| Share buybacks | $82.4M | $739M | $1.06B | $591M | $699M | $305M | $1.32B | $269M | $330M | $358M |
| Dividends paid | $52.8M | $80.3M | $84.3M | $92.2M | $106M | $122M | $139M | $170M | $210M | $237M |
| Fiscal year | FY2014 | FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $30.9M | $133M | $35.8M | $25.4M | $191M | $169M | $148M | $60.4M | $186M | $126M |
| Total assets | $596M | $800M | $837M | $907M | $1.38B | $1.57B | $1.67B | $1.67B | $1.74B | $1.72B |
| Total liabilities | $1.82B | $2.60B | $3.57B | $3.95B | $4.80B | $4.87B | $5.88B | $5.75B | $5.70B | $5.62B |
| Long-term debt | — | — | — | — | — | — | — | — | $14.7M | $14.6M |
| Shareholders' equity | -$1.22B | -$1.80B | -$2.74B | -$3.04B | -$3.42B | -$3.30B | -$4.21B | -$4.07B | -$3.96B | -$3.90B |
| Retained earnings | -$1.25B | -$1.80B | -$2.74B | -$3.04B | -$3.41B | -$3.30B | -$4.21B | -$4.07B | -$3.96B | -$3.90B |
| Shares (wtd avg diluted) | 56.9M | 55.5M | 47.7M | 43.3M | 41.9M | 39.6M | 37.7M | 35.4M | 35.0M | 34.2M |
Every figure is extracted from DOMINOS PIZZA INC’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.