Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.77B | $3.51B | $8.44B | $6.67B | $4.67B | $13.8B | $19.8B | $15.1B | $15.9B | $16.8B |
| Revenue growth | — | 26.7% | 140.2% | -20.9% | -30.0% | 194.2% | 44.2% | -23.6% | 5.1% | 5.4% |
| Operating income | -$2.90B | — | — | — | — | — | — | — | — | — |
| Operating margin | -104.4% | — | — | — | — | — | — | — | — | — |
| Net income | -$1.06B | $898M | $3.06B | -$355M | -$2.68B | $2.81B | $6.01B | $3.75B | $2.89B | $2.64B |
| Net margin | -38.1% | 25.6% | 36.3% | -5.3% | -57.4% | 20.5% | 30.3% | 24.7% | 18.2% | 15.7% |
| EPS (diluted) | -$2.09 | $1.70 | $6.10 | -$0.89 | -$7.12 | $4.19 | $9.12 | $5.84 | $4.56 | $4.17 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.50B | $2.91B | $1.58B | $2.04B | $1.46B | $4.90B | $8.53B | $6.54B | $6.60B | $6.71B |
| Capital expenditures | $1.38B | $1.61B | $2.12B | $1.91B | $1.15B | $1.99B | $2.54B | $3.88B | $3.65B | $3.59B |
| Free cash flow | $116M | $1.29B | -$533M | $133M | $311M | $2.91B | $5.99B | $2.66B | $2.96B | $3.12B |
| Share buybacks | — | — | $2.96B | $1.85B | $38.0M | $589M | $718M | $979M | $1.06B | $1.05B |
| Dividends paid | — | — | — | $140M | $257M | $1.31B | $3.38B | $1.86B | $937M | — |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.95B | $2.64B | $2.41B | $1.46B | $2.05B | $2.10B | $1.31B | $853M | $811M | $1.38B |
| Total assets | $28.7B | $30.2B | $19.6B | $13.7B | $9.91B | $21.0B | $23.3B | $24.5B | $30.5B | $31.6B |
| Long-term debt | $10.2B | $6.75B | $4.29B | $4.29B | $4.30B | $6.48B | $6.19B | $5.67B | $8.40B | $7.39B |
| Shareholders' equity | $8.27B | $9.25B | $9.19B | $5.80B | $2.88B | $9.26B | $11.2B | $12.1B | $14.5B | $15.5B |
| Retained earnings | -$69.0M | $702M | $3.65B | $3.15B | $208M | $1.69B | $4.30B | $6.20B | $8.17B | $10.2B |
| Shares (wtd avg diluted) | 507M | 520M | 497M | 401M | 377M | 665M | 653M | 642M | 634M | 633M |
Every figure is extracted from DEVON ENERGY CORP/DE’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.