Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.30B | $9.93B | $8.65B | $7.43B | $8.89B | $10.4B | $9.79B | $10.1B | $10.3B | $11.1B |
| Revenue growth | — | 6.8% | -12.9% | -14.1% | 19.7% | 17.2% | -6.0% | 3.2% | 1.7% | 7.9% |
| Gross profit | $7.29B | $7.71B | $6.63B | $5.84B | $7.10B | $7.77B | $7.12B | $7.28B | $7.40B | $7.93B |
| Gross margin | 78.4% | 77.6% | 76.6% | 78.7% | 79.8% | 74.6% | 72.6% | 72.0% | 72.0% | 71.5% |
| Operating income | $2.33B | $2.26B | $1.75B | $1.77B | $2.64B | $2.92B | $2.35B | $1.94B | $2.32B | $2.28B |
| Operating margin | 25.0% | 22.8% | 20.3% | 23.8% | 29.6% | 28.1% | 24.0% | 19.2% | 22.5% | 20.5% |
| Net income | $7.27B | -$1.02B | $2.53B | $1.79B | $5.67B | $13.6B | -$1.27B | $2.77B | $1.98B | $2.03B |
| Net margin | 78.1% | -10.2% | 29.2% | 24.0% | 63.7% | 130.6% | -13.0% | 27.4% | 19.2% | 18.3% |
| EPS (diluted) | $6.35 | -$0.95 | $2.55 | $2.09 | $7.89 | $20.54 | -$2.27 | $5.19 | $3.94 | $4.34 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.83B | $3.15B | $2.66B | $3.11B | $2.42B | $2.66B | $2.25B | $2.43B | $2.41B | $1.96B |
| Capital expenditures | $626M | $666M | $623M | $508M | $463M | $444M | $449M | $456M | $458M | $525M |
| Free cash flow | $2.20B | $2.48B | $2.04B | $2.61B | $1.96B | $2.21B | $1.80B | $1.97B | $1.96B | $1.43B |
| Share buybacks | $2.94B | $2.75B | $4.50B | $4.97B | $5.14B | $7.05B | $3.14B | $1.40B | $3.15B | $2.50B |
| Dividends paid | — | $0.00 | $0.00 | $473M | $447M | $466M | $489M | $528M | $533M | $531M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.82B | $2.12B | $2.20B | $901M | $1.10B | $1.38B | $2.15B | $1.99B | $2.43B | $1.87B |
| Total assets | $23.8B | $26.0B | $22.8B | $18.2B | $19.3B | $26.6B | $20.9B | $21.6B | $19.4B | $17.6B |
| Total liabilities | $13.3B | $17.9B | $16.5B | $15.3B | $15.7B | $16.8B | $15.7B | $15.2B | $14.2B | $13.0B |
| Long-term debt | $7.51B | $9.23B | $7.68B | $6.74B | $7.74B | $7.73B | $7.72B | $6.97B | — | — |
| Shareholders' equity | $10.5B | $8.05B | $6.28B | $2.87B | $3.56B | $9.78B | $5.15B | $6.40B | $5.16B | $4.62B |
| Retained earnings | $15.0B | $13.9B | $16.5B | $17.8B | $23.0B | $36.1B | $34.3B | $36.5B | $38.0B | $39.4B |
| Shares (wtd avg diluted) | 1.14B | 1.06B | 991M | 856M | 718M | 663M | 558M | 533M | 501M | 468M |
Every figure is extracted from EBAY INC’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.