Pulling SEC filings + quote and writing the call…

PMGC Holdings Inc.
Next earnings Aug 11, 2026
Going-concern nano-cap with collapsing revenue, >revenue cash burn and heavy dilution — an unbankable roll-up, not an investment.
Revenue $590K · FY2025
PMGC (ELAB) is a $1.37M nano-cap whose auditors and management both flag substantial doubt about its ability to continue as a going concern. The 10-K states plainly the company 'is dependent on obtaining funding from operations and the sale of debt or equity to continue as a going concern,' with net working capital falling to $2.93M from $4.25M and an accumulated deficit ballooning to -$21.0M. The numbers corroborate the warning: FY2025 revenue fell -65.5% to just $590K while the net loss widened -24.0% to -$7.75M, producing an absurd -1313% net margin and a -98.9% ROE. Operating cash flow was -$5.93M against $5.40M of cash — under a year of runway — so the company survives only by tapping capital markets, and shares already grew +63.9% in a single year. This is the definition of unknowable, dilution-driven risk.
The business itself has no coherent, durable identity. Management sold the entire skincare operation (its historical revenue engine) in January 2025 and reinvented ELAB as a 'diversified holding company,' stapling together a CNC-machining shop (AGA/Indarg), a packaging firm (Pacific Sun), a biopharma sub developing an unapproved engineered-probiotic (EL-22), and an investment vehicle (PMGC Capital). R&D was a token $147K. The revenue drop reflects the divestiture, but the forward plan — 'increasing revenue by achieving successful returns on capital through PMGC Capital' — is a hope, not a franchise, and the MD&A concedes there is 'no assurance that we will be able to reduce our operating cash burn to a level that can be sustained by our operating revenue.'
Is ELAB a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Revenue | $766K | $1.71M | — | $590K |
| Gross profit | $447K | $1.13M | — | $185K |
| Operating income | — | — | — | — |
| Net income | -$1.80M | -$4.30M | -$6.25M | -$7.75M |
| Diluted EPS | -$0.19 | -$0.40 | — | — |
| Net margin | -234.9% | -251.2% | — | -1313.0% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Furnished a Reg FD press release; promotional update, no financial terms disclosed
Charter amended + annual-meeting votes passed; likely reverse split at ~$1 stock
Entered a new material agreement (deal or financing); terms carry dilution risk
Q1-26: cash burn continues on ~$5.4M cash; going-concern doubt persists
Q1-26: cash burn continues on ~$5.4M cash; going-concern doubt persists
Closed an acquisition (Item 2.01) plus new agreement; extends holdco roll-up
Furnished Reg FD press release; investor/PR update, no reported financial change
Furnished Reg FD press release; promotional update, no financial impact
FY25 revenue -66% to $590K, loss widened to $7.7M, going-concern doubt flagged
Sources: SEC EDGAR (CIK 0001840563, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 7/4/2026, 9:59:54 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 5:59 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2025-03-26 | Bensler Graydon CEO & CFO | Award | 3.04M | |
| 2025-03-26 | Braeden Lichti Director | Award | 3.34M | |
| 2023-12-28 | BWL Investments Ltd. 10% owner | Disposed (J) | 828K | |
| 2023-12-28 | BWL Investments Ltd. 10% owner | Disposed (J) | 828K |
1195 tracked peers · median