TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›ELUT
ELUT logo

ELUT

ELUTIA INC.

Next earnings Aug 12, 2026 · consensus $-0.15 EPS, $2.96M rev

Last earnings -1.0% on 2026-05-14

Avoid
$0.93
▼ -2.56%
$0.93▼ -55.62%
over 1Y
L $0.51H $2.46
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-2.6%
1W-1.7%
1M-10.4%
3M-20.3%
YTD+44.9%
1Y-55.6%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
B-
Valuation
Undervalued
Filings
Clean
Avoid
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••
Street · 7 analysts
Buy

Cheap-looking P/E of 1.1 is a mirage: revenue is collapsing and cash burn now exceeds cash on hand — a financing cliff, not a bargain.

Operating income -$26.9M · FY2025

The read

It screens cheap (~3447% below fair value), but the weak fundamentals are why — more potential value trap than bargain.

Do not be seduced by the headline: a 1.1 P/E on $0.87 diluted EPS and a +198.9% jump in 'net income' to $53.4M. Elutia's operating income was NEGATIVE $26.9M (operating margin -218.9%), so the entire reported profit is non-operating and non-cash — almost certainly warrant-liability and/or legal-contingency remeasurement, exactly the items management flags as critical estimates ('the warrant liability, the contingent liability for legal proceedings'). The proof is the cash-flow statement: operating cash flow was -$44.8M for the year. A business generating $12.3M of revenue and $6.6M of gross profit does not earn $53.4M; it bleeds cash, and this one bled at a catastrophic rate.

The franchise itself is shrinking, not growing. Revenue has fallen every year of the cycle — $47.4M (2021) → $23.8M → $24.7M → $14.5M → $12.3M (2025) — a ~74% decline from peak, with FY2025 down another 15.0%. Gross profit of $6.6M cannot cover $4.16M of R&D plus the rest of opex, which is why the company has an accumulated deficit of $176M. This is a serial loss-maker whose core distribution business is contracting, dressed up for one year by an accounting gain.

Is ELUT a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bear put spread (caution)~60d expiry
  • Long put 1 @ ~0.14 est
  • Short put 1 @ ~0.14 est
debit $0max +$0max $0

AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$47.4M$23.8M$24.7M$14.5M$12.3M
Gross profit$19.0M$11.6M$11.1M$6.71M$6.60M
Operating income-$23.0M-$35.2M-$30.5M-$30.7M-$26.9M
Net income-$24.8M-$32.9M-$37.7M-$53.9M$53.4M
Diluted EPS-$2.38-$2.38-$2.07-$1.86$0.87
Net margin-52.4%-137.9%-152.2%-372.9%434.2%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$28.7M
EV / EBITDA—
EV / Sales2.3
EV / FCF—
P / FCF—
PEG (trailing)0.01
Earnings yield129.6%
FCF yield-113.3%

Quality & risk

ROIC (est.)-41.3%
Free cash flow-$46.7M
Total debt$23.9M
Net cash$12.5M
Altman Z-Score-3.88 distress
Piotroski F-Score5/9

Capital returns

Buyback yield—
Dividend yield (est.)—
Shareholder yield—
Shares Δ YoY+42.5%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Officer / director change2026-06-16

    Annual meeting vote results filed; board/officer change under Item 5.02

  2. 10-Q Quarterly report2026-05-15

    Q1 2026: revenue soft, operating losses continue; cash cushion from 2025 gain

  3. 8-K Earnings results2026-05-14

    Released Q1 2026 results; revenue still soft, operating losses persist

  4. DEF 14A Proxy statement2026-04-22
  5. 10-K Annual report2026-03-13

    FY2025 swung to $53M net profit on one-time gain; cash up, debt cut, rev -15%

  6. 8-K Earnings results2026-03-11

    FY2025 results: swung to net profit on one-time gain, but revenue fell 15%

  7. 8-K Officer / director change2026-03-09

    Executive/director leadership change announced (Item 5.02)

  8. 8-K Other event2026-03-04

    Disclosed other material corporate event under Item 8.01

  9. 8-K Earnings results2026-01-12

    Pre-announced preliminary 2025 revenue ahead of investor update

Recent filings

all on EDGAR ↗
4Period ending 2026-06-212026-06-22open ↗8-KPeriod ending 2026-06-112026-06-16open ↗4Period ending 2026-06-112026-06-15open ↗4Period ending 2026-06-112026-06-15open ↗4Period ending 2026-06-112026-06-15open ↗4Period ending 2026-06-112026-06-15open ↗4Period ending 2026-06-102026-06-12open ↗4Period ending 2026-06-102026-06-12open ↗4Period ending 2026-06-102026-06-12open ↗4Period ending 2026-06-012026-06-02open ↗10-QPeriod ending 2026-03-312026-05-15open ↗8-KPeriod ending 2026-05-142026-05-14open ↗

Quality score

B-
ValueGrowthProfitHealthMom.
ValueA-
GrowthC
ProfitabilityB-
Financial healthB+
MomentumF
  • ✗Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✓Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✓P/E below 25

Fair value est.

$33.06

Undervalued +3447% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.87 × (8.5 + 1.5 × 22.0% growth) × 1.16 quality = 38.0× multiple. An estimate, not a price target.

0.5152-week2.46
Revenue
$12.3M
-15.0% YoY
Net margin
434.2%
ROE
192.9%
P/E
1.1

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$12.3M-15.0%
Net income$53.4M+198.9%
Gross profit$6.60M-1.8%
Operating income-$26.9M+12.4%
Diluted EPS$0.87+146.8%
Cash & equivalents$36.4M+174.6%
Total assets$62.4M+72.6%
Total liabilities$34.7M-57.9%
Stockholders' equity$27.7M+159.8%
Gross: 53.7%Op.: -218.9%L/E: 1.25x

Frequently asked

Is ELUTIA INC. (ELUT) a buy?
ELUT currently carries a Avoid rating with 4/5 conviction, derived from its latest SEC filings. Cheap-looking P/E of 1.1 is a mirage: revenue is collapsing and cash burn now exceeds cash on hand — a financing cliff, not a bargain.
What is ELUT's fair value?
A Modified-Graham model based on ELUT's SEC fundamentals estimates a fair value of about $33.06. It is an estimate from reported earnings, not a price target.
Is ELUT overvalued or undervalued?
Against a Modified-Graham fair-value estimate, ELUT currently appears undervalued relative to its SEC-grounded earnings power.
What is ELUTIA INC.'s quality score?
ELUT scores 65.37580377272388/100 (grade B-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001708527, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 7/4/2026, 9:26:31 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 5:26 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-06-21
Mills C Randal
PRESIDENT AND CEO
Exercise22.5K
2026-06-21
Mills C Randal
PRESIDENT AND CEO
Tax8.06K @ $1.06$8.55K
2026-06-10
Williams Michelle LeRoux
CHIEF SCIENTIFIC OFFICER
Exercise12.5K
2026-06-10
Williams Michelle LeRoux
CHIEF SCIENTIFIC OFFICER
Tax4.27K @ $1.04$4.44K
2026-06-10
Ferguson Matthew
CHIEF FINANCIAL OFFICER
Exercise12.5K
2026-06-10
Ferguson Matthew
CHIEF FINANCIAL OFFICER
Tax4.49K @ $1.04$4.66K
2026-06-10
Mills C Randal
PRESIDENT AND CEO
Exercise27.1K
2026-06-10
Mills C Randal
PRESIDENT AND CEO
Tax9.72K @ $1.04$10.1K

Earnings history

beat/miss · move
2026-05-14Miss -11.1% est▲ +3.77%8-K ↗
2026-03-11Beat +1136.4% est▼ -0.92%8-K ↗
2026-01-12Beat +1136.4% est▲ +26.82%8-K ↗
2025-11-06Beat +43.1% est▼ -1.57%8-K ↗
2025-08-14Miss -32.6% est▲ +8.59%8-K ↗
2025-05-08—▼ -4.21%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score65 vs 67
Revenue growth-15.0% vs 7.5%
Net margin434.2% vs 10.0%
Return on equity192.9% vs 12.0%
P/E1.1 vs 26.2