Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.5B | $15.3B | $17.4B | $18.4B | $16.8B | $12.9B | $13.8B | $15.2B | $17.5B | $18.0B |
| Revenue growth | — | 5.1% | 14.0% | 5.5% | -8.6% | -23.0% | 6.7% | 9.9% | 15.3% | 3.0% |
| Gross profit | $6.26B | $6.40B | $7.43B | $7.82B | $7.01B | $7.56B | $6.31B | $7.43B | $8.88B | $9.52B |
| Gross margin | 43.1% | 42.0% | 42.7% | 42.5% | 41.8% | 58.5% | 45.7% | 49.0% | 50.8% | 52.8% |
| Net income | $1.64B | $1.52B | $2.20B | $2.31B | $1.97B | $2.30B | $3.23B | $13.2B | $1.97B | $2.29B |
| Net margin | 11.3% | 9.9% | 12.7% | 12.6% | 11.7% | 17.8% | 23.4% | 87.2% | 11.3% | 12.7% |
| EPS (diluted) | $2.52 | $2.35 | $3.46 | $3.71 | $3.24 | $3.82 | $5.41 | $22.88 | $3.43 | $4.04 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.88B | $1.91B | $2.89B | $3.01B | $3.08B | $3.58B | $2.92B | $637M | $3.33B | $3.10B |
| Capital expenditures | $447M | $476M | $617M | $594M | $538M | $404M | $299M | $363M | $419M | $431M |
| Free cash flow | $2.43B | $1.44B | $2.27B | $2.41B | $2.54B | $3.17B | $2.62B | $274M | $2.91B | $2.67B |
| Share buybacks | $601M | $400M | $1.00B | $1.25B | $942M | $500M | $500M | $2.00B | $435M | $1.17B |
| Dividends paid | $1.23B | $1.24B | $1.23B | $1.21B | $1.21B | $1.21B | $1.22B | $1.20B | $1.20B | $1.19B |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $3.18B | $3.06B | $1.09B | $1.49B | $3.31B | $2.35B | $1.80B | $8.05B | $3.59B | $1.54B |
| Total assets | $21.7B | $19.6B | $20.4B | $20.5B | $22.9B | $24.7B | $35.7B | $42.7B | $44.2B | $42.0B |
| Long-term debt | $4.05B | $3.79B | $3.14B | $4.28B | $6.33B | $5.79B | $8.26B | $7.61B | $7.16B | $8.32B |
| Shareholders' equity | $7.57B | $8.72B | $8.95B | $8.23B | $8.40B | $9.88B | $10.4B | $20.7B | $21.6B | $20.3B |
| Retained earnings | $21.7B | $22.0B | $23.1B | $24.2B | $25.0B | $26.0B | $28.1B | $40.1B | $40.8B | $40.6B |
| Shares (wtd avg diluted) | 647M | 643M | 635M | 621M | 607M | 602M | 596M | 577M | 574M | 567M |
Every figure is extracted from EMERSON ELECTRIC CO’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.