Pulling SEC filings + quote and writing the call…

Equillium, Inc.
Next earnings Aug 12, 2026 · consensus $-0.06 EPS
Last earnings +1.8% on 2026-05-13
Preclinical biotech whose lead drug hasn't dosed a single patient, funded by serial dilution and priced at $184M — speculative, not investable.
Net income -$22.4M · FY2025
Equillium is a pre-revenue, preclinical-stage biotech, not a business you can value on fundamentals. Management is explicit that it has "not yet generated product sales" and has burned to a $216.2M accumulated deficit. The entire story rides on EQ504, an aryl-hydrocarbon-receptor modulator that is only now heading toward a Phase 1 proof-of-mechanism study starting mid-2026, with first data ~6 months later. That is the earliest, most binary end of the risk spectrum: there is no efficacy data in humans, and the MD&A concedes it "cannot provide any assurances" the trial will read out on time or favorably. The reported ~$41M "revenue" is legacy collaboration income, not durable product sales, so the 4.5x P/S is meaningless as a valuation anchor.
The financials confirm a going-concern-style profile kept alive only by continuous equity issuance. FY2025 net loss widened 177.6% to -$22.4M, operating cash flow was -$22.7M, ROE is -78.3%, and the company plainly states it "will need to raise additional capital." Cash was $30.3M at year-end, boosted to roughly $65M pro forma by the ~$35M March 2026 private placement — perhaps two years of runway, but only because shareholders are being diluted relentlessly. Shares outstanding jumped 77.6% in a year, and that understates the damage: the August 2025 placement priced stock at just $0.57 and layered on 30.8M pre-funded warrants, and the March 2026 deal added 17.7M more warrants at $1.854. A second August closing for up to $20M more looms. Today's $2.91 price sits far above where insiders funded the company months ago, so the recent run-up has already discounted optimism the clinic has not earned.
Is EQ a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | — | $15.8M | $36.1M | $41.1M | — |
| Gross profit | — | — | — | — | — |
| Operating income | -$37.8M | -$62.1M | -$14.5M | -$8.27M | -$23.6M |
| Net income | -$39.1M | -$62.4M | -$13.3M | -$8.07M | -$22.4M |
| Diluted EPS | -$1.36 | -$1.85 | -$0.38 | -$0.23 | -$0.39 |
| Net margin | — | -396.1% | -37.0% | -19.6% | — |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting held; shareholders voted on directors and routine proposals
Q1 2026: ~$65M pro forma cash after March raise; Phase 1 EQ504 mid-2026
Q1 2026: ~$65M pro forma cash after March raise; Phase 1 EQ504 mid-2026
FY2025 pivot to EQ504 AhR modulator; $30M cash +$35M raise, deficit $216M
FY2025 pivot to EQ504 AhR modulator; $30M cash +$35M raise, deficit $216M
$35M March private placement (stock + pre-funded warrants) funds EQ504
Q3 2025: cash bolstered by August $30M private placement
Sources: SEC EDGAR (CIK 0001746466, latest 10-Q filed 2026-05-13) · EODHD · Proprietary analysis · as of 7/3/2026, 3:34:28 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 11:34 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 0 open-market buys · 8 sales
| 2026-06-05 | Zedelmayer Christine Sr. Vice President and COO | Exercise | 14.6K @ $0.79 | $11.4K |
| 2026-06-05 | Zedelmayer Christine Sr. Vice President and COO | Sell | 14.6K @ $2.93 | $42.7K |
| 2026-06-05 | Connelly Stephen President and CSO | Sell | 31.0K @ $2.94 | $91.1K |
| 2026-06-04 | Connelly Stephen President and CSO | Sell | 200K @ $3.16 | $633K |
| 2026-05-28 | Tom Penny Principal Accounting Officer | Exercise | 65.0K @ $0.79 | $51.0K |
| 2026-05-28 | Tom Penny Principal Accounting Officer | Sell | 65.0K @ $2.95 | $192K |
| 2026-05-28 | Zedelmayer Christine Sr. Vice President and COO | Exercise | 7.29K @ $0.73 | $5.32K |
| 2026-05-28 | Zedelmayer Christine Sr. Vice President and COO | Exercise | 48.5K @ $0.77 | $37.4K |
| 2026-05-28 | Zedelmayer Christine Sr. Vice President and COO | Sell | 55.6K @ $2.70 | $150K |
| 2026-05-28 | Zedelmayer Christine Sr. Vice President and COO | Sell | 200.00 @ $2.71 | $542.00 |
| 2026-05-28 | Zedelmayer Christine Sr. Vice President and COO | Exercise | 14.6K @ $0.79 | $11.4K |
| 2026-05-28 | Zedelmayer Christine Sr. Vice President and COO | Exercise | 15.6K @ $0.79 | $12.3K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median