Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.7B | $20.4B | $21.6B | $21.4B | $17.9B | $19.6B | $20.8B | $23.2B | $24.9B | $27.4B |
| Revenue growth | — | 3.3% | 5.9% | -1.0% | -16.5% | 9.9% | 5.7% | 11.8% | 7.3% | 10.3% |
| Operating income | $2.96B | $3.21B | $3.63B | $3.67B | — | — | — | — | — | — |
| Operating margin | 15.0% | 15.8% | 16.8% | 17.2% | — | — | — | — | — | — |
| Net income | $1.92B | $2.99B | $2.15B | $2.21B | $1.41B | $2.14B | $2.46B | $3.22B | $3.79B | $4.09B |
| Net margin | 9.7% | 14.6% | 9.9% | 10.3% | 7.9% | 10.9% | 11.9% | 13.9% | 15.3% | 14.9% |
| EPS (diluted) | $4.20 | $6.68 | $4.91 | $5.25 | $3.49 | $5.34 | $6.14 | $8.02 | $9.50 | $10.45 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.57B | $2.67B | $2.66B | $3.45B | $2.94B | $2.16B | $2.53B | $3.62B | $4.33B | $4.47B |
| Capital expenditures | $497M | $520M | $565M | $587M | $389M | $575M | $598M | $757M | $808M | $919M |
| Free cash flow | $2.07B | $2.15B | $2.09B | $2.86B | $2.56B | $1.59B | $1.94B | $2.87B | $3.52B | $3.55B |
| Share buybacks | $730M | $850M | $1.27B | $1.03B | $1.61B | $122M | $286M | $0.00 | $2.49B | $1.86B |
| Dividends paid | $1.04B | $1.07B | $1.15B | $1.20B | $1.18B | $1.22B | $1.30B | $1.38B | $1.50B | $1.63B |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $543M | $561M | $283M | $370M | $438M | $297M | $294M | $488M | $555M | $622M |
| Total assets | $30.5B | $32.6B | $31.1B | $32.8B | $31.8B | $34.0B | $35.0B | $38.4B | $38.4B | $41.3B |
| Long-term debt | $8.26B | $7.75B | $7.11B | $8.07B | $8.06B | $8.57B | $8.33B | $9.26B | $9.15B | $9.89B |
| Shareholders' equity | $15.0B | $17.3B | $16.1B | $16.1B | $14.9B | $16.4B | $17.0B | $19.0B | $18.5B | $19.4B |
| Retained earnings | $7.55B | $8.67B | $8.16B | $8.17B | $6.79B | $7.59B | $8.47B | $10.3B | $10.1B | $10.7B |
| Shares (wtd avg diluted) | 457M | 447M | 437M | 421M | 404M | 402M | 401M | 401M | 399M | 391M |
Every figure is extracted from Eaton Corp plc’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.