Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | $775K | $1.19M | $388K | $315K | $285K |
| Revenue growth | — | — | — | — | 53.7% | -67.4% | -18.9% | -9.5% |
| Gross profit | — | — | — | $272K | $238K | -$36.2K | -$8.32K | -$19.8K |
| Gross margin | — | — | — | 35.1% | 20.0% | -9.3% | -2.6% | -6.9% |
| Operating income | — | — | — | -$1.14M | -$4.62M | -$6.13M | -$26.3M | -$15.0M |
| Operating margin | — | — | — | -147.4% | -387.8% | -1580.6% | -8363.0% | -5265.7% |
| Net income | -$855.00 | -$15.7K | -$14.4K | -$1.08M | -$5.23M | -$6.06M | -$25.9M | -$14.6M |
| Net margin | — | — | — | -140.0% | -439.4% | -1561.2% | -8222.8% | -5138.3% |
| EPS (diluted) | $0.00 | -$0.01 | $0.00 | -$0.02 | -$0.08 | -$0.24 | -$1.01 | -$0.55 |
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$855.00 | -$17.2K | -$11.9K | -$2.00M | -$1.54M | -$1.67M | -$940K | -$1.16M |
| Capital expenditures | — | — | — | $94.0K | $561K | $14.2K | $146K | $17.0K |
| Free cash flow | — | — | — | -$2.10M | -$2.10M | -$1.69M | -$1.09M | -$1.18M |
| Share buybacks | — | $0.00 | $1.95K | — | — | — | — | — |
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $12.9K | $15.7K | $5.68K | $1.71M | $152K | $779K | $153K | $93.3K |
| Total assets | — | $18.2K | $6.02K | $3.36M | $83.1M | $79.0M | $53.3M | $45.7M |
| Total liabilities | $12.9K | $18.2K | $11.4K | $1.67M | $1.27M | $1.17M | $1.80M | $3.25M |
| Shareholders' equity | $3.69K | $7.18K | -$428K | $1.70M | $81.8M | $77.9M | $51.5M | $42.4M |
| Retained earnings | -$1.01K | -$16.7K | -$31.1K | -$2.23M | -$7.47M | -$13.5M | -$39.4M | -$54.0M |
| Shares (wtd avg diluted) | 69.2B | 2.44M | 2.99M | 2.97M | 62.2M | 25.5M | 25.7M | 26.8M |
Every figure is extracted from EvoAir Holdings Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.