Pulling SEC filings + quote and writing the call…

Expensify, Inc.
Next earnings Aug 5, 2026 (after close) · consensus $0.02 EPS, $34.4M rev
Last earnings +0.9% on 2026-05-07
Cheap, cash-generative and debt-free, but five years of flat revenue and widening GAAP losses cap the upside — own, don't chase.
Revenue $142M · FY2025
Expensify is the classic "good balance sheet, no growth" software stock. Revenue has gone essentially nowhere in five years — $143M in FY2021 to $142M in FY2025 (+2.1% YoY) — despite MD&A's insistence on a "viral, bottom-up, product-led growth" flywheel and an average of 650,000 paid members across 39,700 companies. The engine described in the filing simply isn't producing growth, and gross margin is quietly eroding (gross profit -4.6% YoY to a 50.3% margin). FY2025 GAAP results got worse, not better: net income fell to -$21.4M from -$10.1M, and operating income swung to -$18.0M (a -12.7% operating margin). Part of that self-inflicted decline is the choice, disclosed in MD&A, to fund large-scale brand advertising including a paid placement in Apple's F1 The Movie — the company is spending unscalable marketing dollars to 'maintain market consensus' while revenue stays flat, which is a poor use of capital.
What keeps this from a sell is the quality of the balance sheet and the gap between GAAP and cash. Operating cash flow was +$20.1M against near-zero capex ($17K), so the business threw off roughly $20M of free cash flow despite the reported net loss — the loss is heavily non-cash (D&A $8.46M plus stock comp). The company holds $63.1M cash (up 29%), carries no debt, and equity of $133M against just $53.2M of liabilities (0.40x). Cash alone is ~$0.68/share, or 40% of the $157M market cap, and management bought back $9.1M of stock. At a 1.1x P/S and roughly 8x free cash flow, the downside looks reasonably protected.
Is EXFY a buy? The one-page verdict, explained →
HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $143M | $169M | $151M | $139M | $142M |
| Gross profit | $89.1M | $107M | $83.8M | $75.0M | $71.5M |
| Operating income | -$10.3M | -$15.2M | -$33.1M | -$820K | -$18.0M |
| Net income | -$13.6M | -$27.0M | -$41.5M | -$10.1M | -$21.4M |
| Diluted EPS | -$0.36 | -$0.33 | -$0.50 | -$0.12 | -$0.23 |
| Net margin | -9.5% | -15.9% | -27.5% | -7.2% | -15.1% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Voluntary Item 8.01 other-event disclosure; no financials attached
Annual meeting voting results reported (directors, auditor ratification)
Reg FD investor materials furnished; non-financial
Q1 2026 10-Q: ~650K paid members, revenue flat, remains unprofitable
Q1 2026 10-Q: ~650K paid members, revenue flat, remains unprofitable
Received Nasdaq continued-listing deficiency notice (Item 3.01)
FY2025 10-K: revenue +2.1% to $142M, swung to -$18M op loss, -$21M net
FY2025 10-K: revenue +2.1% to $142M, swung to -$18M op loss, -$21M net
Sources: SEC EDGAR (CIK 0001476840, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 7/4/2026, 3:24:39 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 11:24 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 0 open-market buys · 1 sale
| 2026-06-15 | Alvarez Divo Carlos Eduardo Director | Sell | 10.7K @ $1.28 | $13.7K |
| 2026-03-30 | Alvarez Divo Carlos Eduardo Director | Sell | 12.5K @ $0.81 | $10.1K |
| 2026-03-24 | Alvarez Divo Carlos Eduardo Director | Sell | 1.70K @ $0.84 | $1.43K |
| 2026-03-24 | Vidal Daniel Director | Sell | 1.51K @ $0.84 | $1.27K |
| 2026-03-24 | Schaffer Ryan Chief Financial Officer | Sell | 2.70K @ $0.84 | $2.27K |
| 2026-03-20 | Alvarez Divo Carlos Eduardo Director | Award | 33.6K | |
| 2026-03-17 | Alvarez Divo Carlos Eduardo Director | Sell | 6.23K @ $0.76 | $4.73K |
| 2026-03-17 | Vidal Daniel Director | Sell | 6.16K @ $0.76 | $4.68K |
| 2026-03-17 | Schaffer Ryan Chief Financial Officer | Sell | 3.33K @ $0.76 | $2.53K |
| 2026-03-15 | Alvarez Divo Carlos Eduardo Director | Exercise | 2.47K | |
| 2026-03-15 | Vidal Daniel Director | Exercise | 2.83K | |
| 2026-03-15 | Schaffer Ryan Chief Financial Officer | Exercise | 3.92K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.