TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›EXFY
EXFY logo

EXFY

Expensify, Inc.

Next earnings Aug 5, 2026 (after close) · consensus $0.02 EPS, $34.4M rev

Last earnings +0.9% on 2026-05-07

Hold
$1.70
▼ -3.41%
$1.70▼ -34.36%
over 1Y
L $0.75H $2.61
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-3.4%
1W+20.6%
1M+44.1%
3M+88.7%
YTD+17.2%
1Y-34.4%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
C-
Valuation
Fair value
Filings
Flagged
Hold
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••
Street · 8 analysts
Sell

Cheap, cash-generative and debt-free, but five years of flat revenue and widening GAAP losses cap the upside — own, don't chase.

Revenue $142M · FY2025

Expensify is the classic "good balance sheet, no growth" software stock. Revenue has gone essentially nowhere in five years — $143M in FY2021 to $142M in FY2025 (+2.1% YoY) — despite MD&A's insistence on a "viral, bottom-up, product-led growth" flywheel and an average of 650,000 paid members across 39,700 companies. The engine described in the filing simply isn't producing growth, and gross margin is quietly eroding (gross profit -4.6% YoY to a 50.3% margin). FY2025 GAAP results got worse, not better: net income fell to -$21.4M from -$10.1M, and operating income swung to -$18.0M (a -12.7% operating margin). Part of that self-inflicted decline is the choice, disclosed in MD&A, to fund large-scale brand advertising including a paid placement in Apple's F1 The Movie — the company is spending unscalable marketing dollars to 'maintain market consensus' while revenue stays flat, which is a poor use of capital.

What keeps this from a sell is the quality of the balance sheet and the gap between GAAP and cash. Operating cash flow was +$20.1M against near-zero capex ($17K), so the business threw off roughly $20M of free cash flow despite the reported net loss — the loss is heavily non-cash (D&A $8.46M plus stock comp). The company holds $63.1M cash (up 29%), carries no debt, and equity of $133M against just $53.2M of liabilities (0.40x). Cash alone is ~$0.68/share, or 40% of the $157M market cap, and management bought back $9.1M of stock. At a 1.1x P/S and roughly 8x free cash flow, the downside looks reasonably protected.

Is EXFY a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Covered call~60d expiry
  • Long 100 shares @ ~1.70
  • Short call 2 @ ~0.17 est
debit $153max +$47max −$152BE 1.53

HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$143M$169M$151M$139M$142M
Gross profit$89.1M$107M$83.8M$75.0M$71.5M
Operating income-$10.3M-$15.2M-$33.1M-$820K-$18.0M
Net income-$13.6M-$27.0M-$41.5M-$10.1M-$21.4M
Diluted EPS-$0.36-$0.33-$0.50-$0.12-$0.23
Net margin-9.5%-15.9%-27.5%-7.2%-15.1%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$101M
EV / EBITDA—
EV / Sales0.7
EV / FCF5.0
P / FCF8.2
PEG (trailing)—
Earnings yield-13.0%
FCF yield12.2%

Quality & risk

ROIC (est.)-10.7%
Free cash flow$20.1M
Total debt$0.00
Net cash$63.1M
Altman Z-Score1.68 distress
Piotroski F-Score3/9

Capital returns

Buyback yield5.5%
Dividend yield (est.)—
Shareholder yield5.5%
Shares Δ YoY+5.6%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Other event2026-05-29

    Voluntary Item 8.01 other-event disclosure; no financials attached

  2. 8-K Shareholder vote2026-05-27

    Annual meeting voting results reported (directors, auditor ratification)

  3. 8-K Reg FD disclosure2026-05-13

    Reg FD investor materials furnished; non-financial

  4. 8-K Earnings results2026-05-07

    Q1 2026 10-Q: ~650K paid members, revenue flat, remains unprofitable

  5. 10-Q Quarterly report2026-05-07

    Q1 2026 10-Q: ~650K paid members, revenue flat, remains unprofitable

  6. 8-K Delisting notice2026-04-21

    Received Nasdaq continued-listing deficiency notice (Item 3.01)

  7. DEF 14A Proxy statement2026-04-10
  8. 8-K Earnings results2026-02-26

    FY2025 10-K: revenue +2.1% to $142M, swung to -$18M op loss, -$21M net

  9. 10-K Annual report2026-02-26

    FY2025 10-K: revenue +2.1% to $142M, swung to -$18M op loss, -$21M net

Recent filings

all on EDGAR ↗
4/APeriod ending 2026-06-232026-06-26open ↗4Period ending 2026-06-232026-06-25open ↗4Period ending 2026-06-232026-06-25open ↗4Period ending 2026-06-232026-06-25open ↗4Period ending 2026-06-232026-06-25open ↗4Period ending 2026-06-152026-06-16open ↗144Filing2026-06-15open ↗144Filing2026-06-12open ↗144Filing2026-06-12open ↗144Filing2026-06-12open ↗144Filing2026-06-12open ↗144Filing2026-06-12open ↗

Quality score

C-
ValueGrowthProfitHealthMom.
ValueA-
GrowthF
ProfitabilityF
Financial healthB-
MomentumC-
  • ✓Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
0.7552-week2.51
Revenue
$142M
+2.1% YoY
Net margin
-15.1%
ROE
-16.1%
P/E
—

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$142M+2.1%
Net income-$21.4M-112.7%
Gross profit$71.5M-4.6%
Operating income-$18.0M-2097.4%
Diluted EPS-$0.23-91.7%
Cash & equivalents$63.1M+29.3%
Total assets$186M+7.1%
Total liabilities$53.2M+17.2%
Stockholders' equity$133M+3.5%
Gross: 50.3%Op.: -12.7%L/E: 0.40x

Frequently asked

Is Expensify, Inc. (EXFY) a buy?
EXFY currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Cheap, cash-generative and debt-free, but five years of flat revenue and widening GAAP losses cap the upside — own, don't chase.
What is Expensify, Inc.'s quality score?
EXFY scores 50.64780633905705/100 (grade C-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001476840, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 7/4/2026, 3:24:39 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 11:24 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 0 open-market buys · 1 sale

2026-06-15
Alvarez Divo Carlos Eduardo
Director
Sell10.7K @ $1.28$13.7K
2026-03-30
Alvarez Divo Carlos Eduardo
Director
Sell12.5K @ $0.81$10.1K
2026-03-24
Alvarez Divo Carlos Eduardo
Director
Sell1.70K @ $0.84$1.43K
2026-03-24
Vidal Daniel
Director
Sell1.51K @ $0.84$1.27K
2026-03-24
Schaffer Ryan
Chief Financial Officer
Sell2.70K @ $0.84$2.27K
2026-03-20
Alvarez Divo Carlos Eduardo
Director
Award33.6K
2026-03-17
Alvarez Divo Carlos Eduardo
Director
Sell6.23K @ $0.76$4.73K
2026-03-17
Vidal Daniel
Director
Sell6.16K @ $0.76$4.68K
2026-03-17
Schaffer Ryan
Chief Financial Officer
Sell3.33K @ $0.76$2.53K
2026-03-15
Alvarez Divo Carlos Eduardo
Director
Exercise2.47K
2026-03-15
Vidal Daniel
Director
Exercise2.83K
2026-03-15
Schaffer Ryan
Chief Financial Officer
Exercise3.92K

Earnings history

beat/miss · move
2026-05-07Beat +68.1% est▲ +0.91%8-K ↗
2026-02-26Miss -150.1% est▼ -2.36%8-K ↗
2025-11-06Miss -28.3% est▼ -3.09%8-K ↗
2025-08-07Miss -175.5% est▼ -2.02%8-K ↗
2025-05-08—▲ +8.13%8-K ↗
2025-02-27—▲ +1.58%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Recent news

market news →
Expensify Buybacks 6.05 Mln Shares At $1.20/shr In Tender OfferBullish
nasdaq.com· 2026-06-12
Is Expensify, Inc. (EXFY) Strengthening Its Expense Ecosystem Through New VAT Reclaim Partnership?Bullish
finance.yahoo.com· 2026-06-02
3 Promising Penny Stocks With Market Caps Over $70MBullish
finance.yahoo.com· 2026-05-15
12 Information Technology Stocks Moving In Wednesday's Pre-Market SessionBullish
finance.yahoo.com· 2026-05-13
Expensify Q1 Earnings Call HighlightsBullish
finance.yahoo.com· 2026-05-07
Expensify (EXFY) Partners with IOCP to Expand Modern Spend Management and BYOC ProgramBullish
finance.yahoo.com· 2026-04-22

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score51 vs 67
Revenue growth2.1% vs 7.5%
Net margin-15.1% vs 10.0%
Return on equity-16.1% vs 12.0%
P/E— vs 26.2

News sentiment

EODHD · 5d
Bullish
+0.17
vs typical · 5 articles
↑ improving

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.