Pulling SEC filings + quote and writing the call…

ExlService Holdings, Inc.
Next earnings Jul 27, 2026 · consensus $0.56 EPS, $586M rev
Last earnings +0.9% on 2026-04-28
High-quality compounder at 17x earnings: 27% ROE, 14% revenue growth, aggressive buybacks — AI is the swing factor.
Revenue $2.09B · FY2025
Quality fundamentals and an attractive price line up (~117% below fair value) — the rarer case where both the business and the entry look good.
EXLS is a rare combination of growth, quality and a reasonable price. Revenue has nearly doubled from $1.12B (FY21) to $2.09B (FY25) — a ~17% CAGR — while net income compounded faster ($115M → $251M, ~22% CAGR), proving operating leverage. FY25 alone delivered +13.6% revenue, +19.0% operating income and +26.6% net income, with operating margin expanding to 15.0% and ROE hitting a best-in-class 27.5%. Cash generation is excellent: $351M of operating cash flow (+30.6% YoY) vs. $251M net income (1.4x conversion), funding $328M of buybacks that shrunk the share count 3.6%. Net debt is trivial (~$153M against $351M OCF), so the balance sheet supports continued repurchases or tuck-ins without strain.
Valuation does not appear to price this in. At $26.34, P/E is 17.1x trailing diluted EPS of $1.54 and P/S is 2.0x — a PEG well below 1 against ~25% earnings growth. A 20–22x multiple on FY25 EPS (modest for a 27% ROE business with ongoing buyback support) implies $31–34, hence a $32 target. Even without multiple expansion, the buyback alone (~8% of market cap repurchased in FY25) is a structural EPS tailwind.
Is EXLS a buy? The one-page verdict, explained →
High-conviction BUY: a wider spread keeps more of the upside while the short call still cuts cost and decay.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $1.12B | $1.41B | $1.63B | $1.84B | $2.09B |
| Gross profit | $431M | $515M | $608M | $691M | $801M |
| Operating income | $156M | $192M | $239M | $264M | $314M |
| Net income | $115M | $143M | $185M | $198M | $251M |
| Diluted EPS | $0.67 | $0.85 | $1.10 | $1.21 | $1.54 |
| Net margin | 10.2% | 10.1% | 11.3% | 10.8% | 12.0% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Other event disclosure with exhibits; no material financial change signaled.
Annual meeting vote results disclosed; routine governance outcome.
Executive/board change plus other event with exhibits; leadership transition noted.
Q1 2026 results filed; continues double-digit growth trajectory off FY25 base.
Q1 2026 results filed; continues double-digit growth trajectory off FY25 base.
Proxy filed for 2026 annual meeting; routine governance.
Entered material agreement alongside executive change; strategic move signaled.
FY25: rev $2.09B (+14%), NI $251M (+27%), OCF +31%, $328M buybacks.
FY25: rev $2.09B (+14%), NI $251M (+27%), OCF +31%, $328M buybacks.
Sources: SEC EDGAR (CIK 0001297989, latest 10-Q filed 2026-04-28) · EODHD · Proprietary analysis · as of 6/25/2026, 1:06:05 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 25, 2026, 9:06 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 0 open-market buys · 1 sale
| 2026-07-01 | Bhalla Vikas President of EXL | Sell | 12.0K @ $26.47 | $318K |
| 2026-06-15 | Kapoor Rohit Chairman & CEO | Disposed (J) | 865K | |
| 2026-06-15 | Kapoor Rohit Chairman & CEO | Acquired (J) | 865K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
Disclosed under the STOCK Act
Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.
1195 tracked peers · median