TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›EXLS
EXLS logo

EXLS

ExlService Holdings, Inc.

Next earnings Jul 27, 2026 · consensus $0.56 EPS, $586M rev

Last earnings +0.9% on 2026-04-28

Buy
$27.02
▲ +5.67%
$27.02▼ -38.34%
over 1Y
L $25.22H $45.43
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+5.7%
1W+7.1%
1M-9.0%
3M-12.7%
YTD-34.4%
1Y-38.3%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Buy
Quality
B
Valuation
Undervalued
Filings
Clean
Buy
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 16 analysts
Strong Buy

High-quality compounder at 17x earnings: 27% ROE, 14% revenue growth, aggressive buybacks — AI is the swing factor.

Revenue $2.09B · FY2025

The read

Quality fundamentals and an attractive price line up (~117% below fair value) — the rarer case where both the business and the entry look good.

EXLS is a rare combination of growth, quality and a reasonable price. Revenue has nearly doubled from $1.12B (FY21) to $2.09B (FY25) — a ~17% CAGR — while net income compounded faster ($115M → $251M, ~22% CAGR), proving operating leverage. FY25 alone delivered +13.6% revenue, +19.0% operating income and +26.6% net income, with operating margin expanding to 15.0% and ROE hitting a best-in-class 27.5%. Cash generation is excellent: $351M of operating cash flow (+30.6% YoY) vs. $251M net income (1.4x conversion), funding $328M of buybacks that shrunk the share count 3.6%. Net debt is trivial (~$153M against $351M OCF), so the balance sheet supports continued repurchases or tuck-ins without strain.

Valuation does not appear to price this in. At $26.34, P/E is 17.1x trailing diluted EPS of $1.54 and P/S is 2.0x — a PEG well below 1 against ~25% earnings growth. A 20–22x multiple on FY25 EPS (modest for a 27% ROE business with ongoing buyback support) implies $31–34, hence a $32 target. Even without multiple expansion, the buyback alone (~8% of market cap repurchased in FY25) is a structural EPS tailwind.

Is EXLS a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bull call spread (wide)~90d expiry
  • Long call 27 @ ~2.48 est
  • Short call 31 @ ~1.08 est
debit $140max +$260max −$140BE 28.40

High-conviction BUY: a wider spread keeps more of the upside while the short call still cuts cost and decay.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$1.12B$1.41B$1.63B$1.84B$2.09B
Gross profit$431M$515M$608M$691M$801M
Operating income$156M$192M$239M$264M$314M
Net income$115M$143M$185M$198M$251M
Diluted EPS$0.67$0.85$1.10$1.21$1.54
Net margin10.2%10.1%11.3%10.8%12.0%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$4.28B
EV / EBITDA11.5
EV / Sales2.1
EV / FCF14.4
P / FCF13.8
PEG (trailing)0.66
Earnings yield6.1%
FCF yield7.2%

Quality & risk

ROIC (est.)20.5%
Free cash flow$298M
Total debt$299M
Net cash-$152M
Altman Z-Score6.59 safe
Piotroski F-Score8/9

Capital returns

Buyback yield8.0%
Dividend yield (est.)—
Shareholder yield8.0%
Shares Δ YoY-3.6%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Other event2026-06-24

    Other event disclosure with exhibits; no material financial change signaled.

  2. 8-K Shareholder vote2026-06-16

    Annual meeting vote results disclosed; routine governance outcome.

  3. 8-K Officer / director change2026-05-12

    Executive/board change plus other event with exhibits; leadership transition noted.

  4. 8-K Earnings results2026-04-28

    Q1 2026 results filed; continues double-digit growth trajectory off FY25 base.

  5. 10-Q Quarterly report2026-04-28

    Q1 2026 results filed; continues double-digit growth trajectory off FY25 base.

  6. DEF 14A Proxy statement2026-04-27

    Proxy filed for 2026 annual meeting; routine governance.

  7. 8-K Officer / director change2026-03-18

    Entered material agreement alongside executive change; strategic move signaled.

  8. 8-K Earnings results2026-02-24

    FY25: rev $2.09B (+14%), NI $251M (+27%), OCF +31%, $328M buybacks.

  9. 10-K Annual report2026-02-24

    FY25: rev $2.09B (+14%), NI $251M (+27%), OCF +31%, $328M buybacks.

Recent filings

all on EDGAR ↗
4Period ending 2026-07-012026-07-02open ↗144Filing2026-07-01open ↗8-KPeriod ending 2026-06-222026-06-24open ↗4Period ending 2026-06-162026-06-18open ↗4Period ending 2026-06-162026-06-18open ↗4Period ending 2026-06-162026-06-18open ↗4Period ending 2026-06-162026-06-18open ↗4Period ending 2026-06-162026-06-18open ↗4Period ending 2026-06-162026-06-18open ↗4Period ending 2026-06-152026-06-17open ↗8-KPeriod ending 2026-06-162026-06-16open ↗4Period ending 2026-06-042026-06-08open ↗

Quality score

B
ValueGrowthProfitHealthMom.
ValueA-
GrowthA
ProfitabilityA
Financial healthA-
MomentumF
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✓Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✓P/E below 25

Fair value est.

$58.52

Undervalued +117% vs price

cheapfair valueexpensive

Modified Graham: EPS $1.54 × (8.5 + 1.5 × 20.1% growth) × 1.10 quality = 38.0× multiple. An estimate, not a price target.

25.2252-week45.43
Revenue
$2.09B
+13.6% YoY
Net margin
12.0%
ROE
27.5%
P/E
17.5

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$2.09B+13.6%
Net income$251M+26.6%
Gross profit$801M+15.9%
Operating income$314M+19.0%
Diluted EPS$1.54+27.3%
Cash & equivalents$146M-4.6%
Total assets$1.70B+5.2%
Total liabilities$790M+14.7%
Stockholders' equity$913M-1.8%
Gross: 38.4%Op.: 15.0%L/E: 0.87x

Frequently asked

Is ExlService Holdings, Inc. (EXLS) a buy?
EXLS currently carries a Buy rating with 4/5 conviction, derived from its latest SEC filings. High-quality compounder at 17x earnings: 27% ROE, 14% revenue growth, aggressive buybacks — AI is the swing factor.
What is EXLS's fair value?
A Modified-Graham model based on EXLS's SEC fundamentals estimates a fair value of about $58.52. It is an estimate from reported earnings, not a price target.
Is EXLS overvalued or undervalued?
Against a Modified-Graham fair-value estimate, EXLS currently appears undervalued relative to its SEC-grounded earnings power.
What is ExlService Holdings, Inc.'s quality score?
EXLS scores 74.50245344944437/100 (grade B) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001297989, latest 10-Q filed 2026-04-28) · EODHD · Proprietary analysis · as of 6/25/2026, 1:06:05 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 25, 2026, 9:06 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 0 open-market buys · 1 sale

2026-07-01
Bhalla Vikas
President of EXL
Sell12.0K @ $26.47$318K
2026-06-15
Kapoor Rohit
Chairman & CEO
Disposed (J)865K
2026-06-15
Kapoor Rohit
Chairman & CEO
Acquired (J)865K

Earnings history

beat/miss · move
2026-04-28Beat +6.2% est▲ +4.41%8-K ↗
2026-02-24Beat +5.5% est▲ +3.92%8-K ↗
2025-10-28Beat +1.2% est▼ -5.12%8-K ↗
2025-07-29Beat +5.7% est▲ +2.43%8-K ↗
2025-02-25—▲ +0.94%8-K ↗
2024-10-29—▲ +6.61%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Congressional trades

all activity →

Disclosed under the STOCK Act

2020-04-16Gilbert CisnerosSell$1.00K–$15.0KPTR ↗
2020-04-11Josh GottheimerSell$1.00K–$15.0KPTR ↗

Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score75 vs 67
Revenue growth13.6% vs 7.5%
Net margin12.0% vs 10.0%
Return on equity27.5% vs 12.0%
P/E17.5 vs 26.2