Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $56.2M | $57.2M | $82.3M | $3.17M | $4.30M | $4.76M | $9.65M | $17.0M | $22.8M | $29.6M |
| Revenue growth | — | 1.7% | 43.8% | -96.1% | 35.7% | 10.7% | 102.9% | 76.3% | 34.2% | 29.7% |
| Net income | $30.0M | $33.8M | $52.8M | $83.9M | $54.7M | $25.7M | $14.4M | $145M | $95.9M | $82.3M |
| Net margin | 53.3% | 59.0% | 64.2% | 2648.3% | 1273.5% | 540.1% | 149.5% | 853.2% | 419.6% | 277.6% |
| EPS (diluted) | $0.95 | $1.06 | $1.44 | $1.60 | $0.90 | -$0.18 | -$0.38 | $1.42 | $0.82 | $0.64 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $35.0M | $8.35M | $7.10M | $45.4M | $115M | $146M | $153M | $197M | $57.2M | $292M |
| Share buybacks | $19.0M | $20.5M | $15.1M | $13.8M | $10.3M | $11.4M | $16.6M | $12.5M | $4.87M | $14.4M |
| Dividends paid | $40.3M | $38.8M | $37.0M | $60.6M | $49.8M | $68.0M | $139M | $144M | $145M | $146M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $118M | $83.7M | $191M | $87.2M | $82.1M | $155M | $179M | $338M | $184M | $167M |
| Total assets | $1.25B | $1.58B | $2.61B | $3.54B | $3.19B | $9.47B | $6.20B | $5.96B | $6.00B | $6.06B |
| Total liabilities | $614M | $973M | $1.73B | $2.51B | $2.18B | $7.67B | $4.53B | $4.28B | $4.39B | $4.44B |
| Shareholders' equity | $634M | $610M | $733M | $817M | $798M | $1.71B | $1.56B | $1.56B | $1.51B | $1.44B |
| Retained earnings | -$70.7M | -$94.1M | -$94.3M | -$86.0M | -$106M | -$167M | -$299M | -$299M | -$348M | -$411M |
| Shares (wtd avg diluted) | 31.7M | 31.8M | 36.8M | 41.9M | 44.4M | 43.4M | 71.6M | 82.3M | 81.8M | 86.2M |
Every figure is extracted from Franklin BSP Realty Trust, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.