Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | $0.00 | $784K | $539K | $536K |
| Revenue growth | — | — | — | — | -31.3% | -0.6% |
| Gross profit | — | — | $0.00 | -$41.8M | -$83.5M | -$97.8M |
| Gross margin | — | — | — | -5334.6% | -15489.8% | -18239.9% |
| Operating income | -$64.9M | -$354M | -$437M | -$286M | -$150M | -$331M |
| Operating margin | — | — | — | -36486.5% | -27780.7% | -61763.1% |
| Net income | -$147M | -$517M | -$602M | -$432M | -$356M | -$391M |
| Net margin | — | — | — | -55069.4% | -66019.9% | -72891.0% |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$41.2M | -$340M | -$383M | -$278M | -$70.2M | -$108M |
| Capital expenditures | $607K | $95.7M | $123M | $31.1M | $7.58M | $7.64M |
| Free cash flow | -$41.8M | -$435M | -$506M | -$309M | -$77.8M | -$115M |
| Share buybacks | — | $200K | $767K | $0.00 | — | — |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.12M | $505M | $17.0M | $1.90M | $7.14M | $34.9M |
| Total assets | $316M | $907M | $529M | $531M | $425M | $278M |
| Total liabilities | $896M | $340M | $328M | $302M | $310M | $270M |
| Shareholders' equity | -$579M | $568M | $201M | $228M | $115M | -$27.3M |
| Retained earnings | -$2.39B | -$2.91B | -$3.53B | -$3.96B | -$4.31B | -$4.71B |
| Shares (wtd avg diluted) | 7.16M | 320M | — | — | — | — |
Every figure is extracted from FARADAY FUTURE INTELLIGENT ELECTRIC INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.