Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Revenue | $110M | $263M | $420M | $506M | $546M | $556M | $631M |
| Revenue growth | — | 138.1% | 59.5% | 20.6% | 7.9% | 1.8% | 13.6% |
| Gross profit | $79.3M | $190M | $301M | $354M | $377M | $376M | $420M |
| Gross margin | 71.8% | 72.3% | 71.8% | 70.1% | 69.1% | 67.6% | 66.5% |
| Operating income | -$347K | $57.9M | $11.0M | $37.7M | $34.0M | $2.27M | $38.1M |
| Operating margin | -0.3% | 22.0% | 2.6% | 7.4% | 6.2% | 0.4% | 6.0% |
| Net income | $112K | $49.8M | -$9.56M | $21.2M | $22.6M | $2.72M | $34.3M |
| Net margin | 0.1% | 18.9% | -2.3% | 4.2% | 4.1% | 0.5% | 5.4% |
| EPS (diluted) | $0.00 | $0.30 | -$0.06 | $0.11 | $0.12 | $0.02 | $0.19 |
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $6.53M | $21.7M | $66.4M | -$35.3M | $101M | $81.2M | $61.2M |
| Capital expenditures | $4.76M | $2.26M | $2.71M | $5.35M | $16.3M | $17.0M | $8.17M |
| Free cash flow | $1.77M | $19.5M | $63.7M | -$40.7M | $84.6M | $64.1M | $53.0M |
| Share buybacks | — | — | — | $0.00 | $0.00 | $45.5M | $2.69M |
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $38.4M | $58.1M | $195M | $160M | $144M | $85.6M | $82.0M |
| Total assets | — | $134M | $312M | $395M | $473M | $510M | $580M |
| Total liabilities | — | $36.2M | $66.2M | $87.3M | $96.4M | $133M | $143M |
| Shareholders' equity | $38.8M | $97.7M | $246M | $308M | $377M | $377M | $437M |
| Retained earnings | — | $27.5M | $17.9M | $39.1M | $61.8M | $64.5M | $98.7M |
| Shares (wtd avg diluted) | 154M | 163M | 159M | 188M | 182M | 180M | 179M |
Every figure is extracted from FIGS, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.