Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.1K | $454K | $1.47M | $9.13M | $16.7M | $22.9M | $34.1M | $35.8M | $35.6M | $24.1M |
| Revenue growth | — | 3127.1% | 224.8% | 519.9% | 82.7% | 37.4% | 48.5% | 5.1% | -0.5% | -32.2% |
| Gross profit | $7.73K | $18.8K | $343K | $966K | $1.65M | $2.81M | $2.32M | $3.86M | $2.76M | $694K |
| Gross margin | 55.0% | 4.2% | 23.3% | 10.6% | 9.9% | 12.3% | 6.8% | 10.8% | 7.8% | 2.9% |
| Operating income | -$13.3K | -$1.75M | -$2.56M | -$3.07M | -$4.23M | -$4.87M | -$6.67M | -$3.82M | -$5.95M | -$6.94M |
| Operating margin | -94.9% | -385.8% | -174.1% | -33.6% | -25.3% | -21.2% | -19.6% | -10.7% | -16.7% | -28.8% |
| Net income | -$13.7K | -$1.75M | -$2.91M | -$3.00M | -$4.38M | -$4.94M | -$7.54M | -$3.81M | -$5.11M | -$7.04M |
| Net margin | -97.8% | -386.1% | -197.7% | -32.9% | -26.3% | -21.6% | -22.1% | -10.6% | -14.3% | -29.2% |
| EPS (diluted) | $0.00 | -$0.15 | -$0.16 | -$0.12 | -$0.13 | -$0.12 | -$0.17 | -$0.07 | -$0.09 | -$0.12 |
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$838.00 | -$1.61M | -$718K | -$2.56M | -$4.27M | -$5.85M | -$8.61M | -$7.33M | -$8.18M | -$3.91M |
| Capital expenditures | — | $1.74K | $11.7K | $17.5K | $17.0K | $14.4K | $74.8K | $376.00 | $4.12K | $20.2K |
| Free cash flow | — | -$1.61M | -$730K | -$2.58M | -$4.29M | -$5.86M | -$8.69M | -$7.33M | -$8.18M | -$3.93M |
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $13.3K | $10.6K | $1.34M | $103K | $851K | $462K | $9.24M | $1.52M | $1.13M | $68.6K |
| Total assets | — | $440K | $4.44M | $5.88M | $7.34M | $10.4M | $17.5M | $18.4M | $48.8M | $60.8M |
| Total liabilities | — | — | — | $6.17M | $5.23M | $5.28M | $4.57M | $6.75M | $35.2M | $45.7M |
| Shareholders' equity | -$157K | -$103K | $586K | -$299K | $2.11M | $5.08M | $13.0M | $11.7M | $13.7M | $15.2M |
| Retained earnings | -$158K | -$1.91M | -$4.82M | -$7.83M | -$12.2M | -$17.2M | -$24.7M | -$29.1M | -$34.2M | -$41.2M |
| Shares (wtd avg diluted) | 12.0M | 11.8M | 18.6M | 25.6M | 33.7M | 40.8M | 44.0M | 52.2M | 55.6M | 59.6M |
Every figure is extracted from FingerMotion, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.