Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | $222K |
| Gross profit | — | — | — | — | $222K |
| Gross margin | — | — | — | — | 100.0% |
| Operating income | -$1.59M | -$921K | -$230K | -$96.5K | -$501K |
| Operating margin | — | — | — | — | -226.0% |
| Net income | -$1.73M | -$921K | -$805K | -$100K | -$493K |
| Net margin | — | — | — | — | -222.2% |
| EPS (diluted) | — | -$0.11 | -$0.09 | $0.00 | -$0.02 |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Operating cash flow | -$793K | -$558K | -$76.5K | -$89.4K | -$262K |
| Capital expenditures | $1.79K | — | — | — | — |
| Free cash flow | -$795K | — | — | — | — |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Total assets | $800K | $295K | $2.43K | $20.6K | $1.54M |
| Total liabilities | $29.6K | $71.5K | $525K | $44.0K | $879K |
| Long-term debt | — | — | — | — | $300K |
| Shareholders' equity | $770K | $224K | -$523K | -$23.4K | $665K |
| Retained earnings | -$2.70M | -$3.63M | -$4.43M | -$4.53M | -$5.02M |
| Shares (wtd avg diluted) | 6.93M | 8.33M | 8.48M | 20.3M | 26.7M |
Every figure is extracted from FAMILY OFFICE OF AMERICA, INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.