Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | — | $120K | $511K | $145K | $4.05M | $16.4M |
| Revenue growth | — | — | 325.8% | -71.6% | 2688.6% | 304.0% |
| Gross profit | — | $120K | $167K | $13.0K | — | — |
| Gross margin | — | 100.0% | 32.7% | 8.9% | — | — |
| Operating income | — | -$15.0M | -$40.2M | -$22.2M | -$7.76M | -$10.3M |
| Operating margin | — | -12525.8% | -7860.5% | -15271.2% | -191.6% | -63.1% |
| Net income | — | -$38.5M | -$95.3M | -$26.5M | -$12.4M | -$12.4M |
| Net margin | — | -32073.3% | -18640.9% | -18205.2% | -306.2% | -75.9% |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | — | -$15.1M | -$23.8M | -$6.65M | -$2.84M | -$3.87M |
| Capital expenditures | — | $118K | $110K | — | — | $62.0K |
| Free cash flow | — | -$15.2M | -$23.9M | — | — | -$3.93M |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.42M | $6.86M | $5.51M | $38.1K | $68.3K | $207K |
| Total assets | $203M | $30.3M | $35.4M | $726K | $41.7M | $44.6M |
| Total liabilities | $18.1M | $55.5M | $28.7M | $14.8M | $36.4M | $33.5M |
| Shareholders' equity | $8.72M | -$25.2M | $6.71M | -$14.1M | $5.32M | $11.1M |
| Retained earnings | -$16.2M | -$52.0M | -$147M | -$177M | -$191M | -$225M |
Every figure is extracted from FOXO TECHNOLOGIES INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.